CAD 0.62
(51.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.95 Million | 3.12 Million | 1.67 Million | 746.36 Thousand | 389.12 Thousand | 317.32 Thousand |
Total Current Assets | 1.12 Million | 1.75 Million | 1.43 Million | 662.69 Thousand | 247.02 Thousand | 304.73 Thousand |
Cash And Short Term Investments | 941.97 Thousand | 1.62 Million | 1.25 Million | 638.3 Thousand | 219.27 Thousand | 292.57 Thousand |
Cash and Cash Equivalents | 941.97 Thousand | 1.62 Million | 1.24 Million | 625.87 Thousand | 201.54 Thousand | 292.57 Thousand |
Short Term Investments | - | 2975.00 | 7910.00 | 12.42 Thousand | 17.73 Thousand | - |
Net Receivables | 23.59 Thousand | 22.71 Thousand | 21.42 Thousand | 8371.00 | 13.14 Thousand | 10.53 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 154.71 Thousand | 99.61 Thousand | 161.86 Thousand | 16.02 Thousand | 14.6 Thousand | 1622.00 |
Total Non-Current Assets | 1.83 Million | 1.37 Million | 235.64 Thousand | 83.67 Thousand | 142.1 Thousand | 12.59 Thousand |
Net PPE | 1.01 Million | 554.44 Thousand | 191.83 Thousand | 71.07 Thousand | 129.5 Thousand | 1.00 |
Good Will And Intangible Assets | 55.43 Thousand | 55.36 Thousand | 49.21 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 55.43 Thousand | 55.36 Thousand | 49.21 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 762.4 Thousand | 766.32 Thousand | -5401.00 | 12.59 Thousand | 12.59 Thousand | 12.59 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 725.42 Thousand | 179.23 Thousand | 178.28 Thousand | 1.58 Million | 306.46 Thousand | 529.64 Thousand |
Total Current Liabilities | 558.35 Thousand | 179.23 Thousand | 178.28 Thousand | 1.56 Million | 223.36 Thousand | 529.64 Thousand |
Account Payables | 336.84 Thousand | 130.24 Thousand | 146.47 Thousand | 189.27 Thousand | 145.31 Thousand | 242.91 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 48.67 Thousand | 10.25 Thousand | 12.16 Thousand | 1.36 Million | 58.75 Thousand | 269.73 Thousand |
Deferred Revenue | -336.84 Thousand | -10.25 Thousand | - | - | - | - |
Other Current Liabilities | 509.68 Thousand | 48.98 Thousand | 19.64 Thousand | 18.16 Thousand | 19.29 Thousand | 17 Thousand |
Total Non Current Liabilities | 167.07 Thousand | 167.61 Thousand | 184.07 Thousand | 12.16 Thousand | 83.09 Thousand | - |
Long-Term Debt | 167.07 Thousand | 167.61 Thousand | 184.07 Thousand | 12.16 Thousand | 83.09 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | -167.61 Thousand | -184.07 Thousand | - | - | - |
Total Equity | 2.22 Million | 2.94 Million | 1.49 Million | -834.53 Thousand | 82.66 Thousand | -212.32 Thousand |
Stock Holders Equity | 2.05 Million | 1.89 Million | 1.49 Million | -834.53 Thousand | 82.66 Thousand | -212.32 Thousand |
Common Stock | 26.06 Million | 22.83 Million | 22.31 Million | 18.93 Million | 18.93 Million | 17.67 Million |
Retained Earnings | -32.94 Million | -28.33 Million | -28.39 Million | -26.31 Million | -24.65 Million | -23.56 Million |
Accumulated other comprehensive income | 8.94 Million | 7.39 Million | 7.57 Million | 6.52 Million | 5.78 Million | -213.52 Thousand |
Common Stock Equity | 2.05 Million | 1.89 Million | 1.49 Million | -834.53 Thousand | 82.66 Thousand | -212.32 Thousand |
Capital Lease Obligation | 167.07 Thousand | 167.07 Thousand | 12.16 Thousand | 83.09 Thousand | 141.84 Thousand | - |
Total Investments | - | 2975.00 | 7910.00 | 12.42 Thousand | 17.73 Thousand | - |
Total Debt | 215.74 Thousand | 177.86 Thousand | 12.16 Thousand | 1.37 Million | 141.84 Thousand | 269.73 Thousand |
Net Debt | -726.23 Thousand | -1.44 Million | -1.23 Million | 747.57 Thousand | -59.69 Thousand | -22.83 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Million | 2.31 Million | 2.95 Million | 2.95 Million | 5.18 Million | 2.11 Million |
Total Current Assets | 227.14 Thousand | 583.67 Thousand | 1.12 Million | 1.12 Million | 3.67 Million | 614.66 Thousand |
Cash And Short Term Investments | 110.57 Thousand | 443.67 Thousand | 941.97 Thousand | 941.97 Thousand | 3.53 Million | 505.05 Thousand |
Cash and Cash Equivalents | 110.57 Thousand | 443.67 Thousand | 941.97 Thousand | 941.97 Thousand | 3.53 Million | 504.66 Thousand |
Short Term Investments | - | - | - | - | 395.00 | 392.00 |
Net Receivables | 13.18 Thousand | 17.81 Thousand | 23.59 Thousand | 23.59 Thousand | 30.82 Thousand | 21.94 Thousand |
Inventory | 103.18 Thousand | - | - | - | - | - |
Other Current Assets | 203.00 | 122.18 Thousand | 154.71 Thousand | 154.71 Thousand | 108.53 Thousand | 87.67 Thousand |
Total Non-Current Assets | 1.69 Million | 1.72 Million | 1.83 Million | 1.83 Million | 1.51 Million | 1.49 Million |
Net PPE | 882.51 Thousand | 928.62 Thousand | 1.01 Million | 1.01 Million | 706.18 Thousand | 679.36 Thousand |
Good Will And Intangible Assets | 58.06 Thousand | 58.99 Thousand | 55.43 Thousand | 55.43 Thousand | 54.95 Thousand | 55.92 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 58.06 Thousand | 58.99 Thousand | 55.43 Thousand | 55.43 Thousand | 54.95 Thousand | 55.92 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 756.37 Thousand | 739.14 Thousand | 762.4 Thousand | 762.4 Thousand | 757.74 Thousand | 764.01 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 674.49 Thousand | 635.64 Thousand | 725.42 Thousand | 725.42 Thousand | 568.52 Thousand | 405.94 Thousand |
Total Current Liabilities | 528.42 Thousand | 475.95 Thousand | 558.35 Thousand | 558.35 Thousand | 552.18 Thousand | 383.53 Thousand |
Account Payables | - | 277.43 Thousand | 336.84 Thousand | 336.84 Thousand | 451.17 Thousand | 202.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 45.12 Thousand | 47.23 Thousand | 48.67 Thousand | 48.67 Thousand | 24.9 Thousand | 23.46 Thousand |
Deferred Revenue | - | -277.43 Thousand | -336.84 Thousand | -336.84 Thousand | -451.17 Thousand | -202.49 Thousand |
Other Current Liabilities | 483.29 Thousand | 428.72 Thousand | 509.68 Thousand | 509.68 Thousand | 527.28 Thousand | 360.06 Thousand |
Total Non Current Liabilities | 146.07 Thousand | 159.68 Thousand | 167.07 Thousand | 167.07 Thousand | 16.33 Thousand | 22.41 Thousand |
Long-Term Debt | - | 159.68 Thousand | 167.07 Thousand | 167.07 Thousand | 16.33 Thousand | 22.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | -1.00 |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 1.24 Million | 1.67 Million | 2.22 Million | 2.22 Million | 4.62 Million | 1.7 Million |
Stock Holders Equity | 1.4 Million | 1.73 Million | 2.05 Million | 2.05 Million | 4.08 Million | 1.02 Million |
Common Stock | 26.1 Million | 26.1 Million | 26.06 Million | 26.06 Million | 25.65 Million | 22.9 Million |
Retained Earnings | -34.25 Million | -33.88 Million | -32.94 Million | -32.94 Million | -29.84 Million | -29.25 Million |
Accumulated other comprehensive income | 9.55 Million | 9.51 Million | 8.94 Million | 8.94 Million | 8.27 Million | 7.37 Million |
Common Stock Equity | 1.4 Million | 1.73 Million | 2.05 Million | 2.05 Million | 4.08 Million | 1.02 Million |
Capital Lease Obligation | - | 159.68 Thousand | 167.07 Thousand | 167.07 Thousand | 16.33 Thousand | 22.41 Thousand |
Total Investments | - | - | - | - | 395.00 | 392.00 |
Total Debt | 45.12 Thousand | 206.92 Thousand | 215.74 Thousand | 215.74 Thousand | 41.24 Thousand | 45.88 Thousand |
Net Debt | -65.44 Thousand | -236.74 Thousand | -726.23 Thousand | -726.23 Thousand | -3.48 Million | -458.77 Thousand |
0KUR
PDMJEPAPER
DRA
CP
IVSO
KKALPANAIND