CAD 0.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Million | 754.99 Thousand | 1.42 Million | 988.06 Thousand | 784.18 Thousand | 736.53 Thousand |
Total Current Assets | 378.38 Thousand | 56.99 Thousand | 723.56 Thousand | 290.05 Thousand | 115.23 Thousand | 67.58 Thousand |
Cash And Short Term Investments | 369.2 Thousand | 30.19 Thousand | 582.07 Thousand | 267.01 Thousand | 95.92 Thousand | 23.05 Thousand |
Cash and Cash Equivalents | 369.2 Thousand | 30.19 Thousand | 582.07 Thousand | 267.01 Thousand | 95.92 Thousand | 23.05 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5756.00 | 8584.00 | 8361.00 | 4175.00 | 2025.00 | 21.54 Thousand |
Inventory | - | 13.86 Thousand | 13.86 Thousand | 13.86 Thousand | 13.86 Thousand | 13.86 Thousand |
Other Current Assets | 3417.00 | 4350.00 | 119.26 Thousand | 5000.00 | 3420.00 | 9125.00 |
Total Non-Current Assets | 698 Thousand | 698 Thousand | 698 Thousand | 698 Thousand | 668.95 Thousand | 668.95 Thousand |
Net PPE | 698 Thousand | 698 Thousand | 698 Thousand | 698 Thousand | 668.95 Thousand | 668.95 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 194.91 Thousand | 314.96 Thousand | 632.45 Thousand | 559.13 Thousand | 508.43 Thousand | 527.51 Thousand |
Total Current Liabilities | 194.91 Thousand | 114.96 Thousand | 632.45 Thousand | 559.13 Thousand | 508.43 Thousand | 527.51 Thousand |
Account Payables | 36.91 Thousand | 68.96 Thousand | 291.03 Thousand | 98.5 Thousand | 65.92 Thousand | 123.42 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 306 Thousand | 306 Thousand | 306 Thousand | 250 Thousand |
Deferred Revenue | - | - | -306 Thousand | -306 Thousand | -306 Thousand | -250 Thousand |
Other Current Liabilities | 158 Thousand | 46 Thousand | 341.42 Thousand | 460.62 Thousand | 442.5 Thousand | 404.09 Thousand |
Total Non Current Liabilities | - | 200 Thousand | 321.42 Thousand | - | - | - |
Long-Term Debt | - | 200 Thousand | 321.42 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -321.42 Thousand | - | - | - |
Total Equity | 881.46 Thousand | 440.03 Thousand | 789.11 Thousand | 428.92 Thousand | 275.75 Thousand | 209.01 Thousand |
Stock Holders Equity | 881.46 Thousand | 440.03 Thousand | 789.11 Thousand | 428.92 Thousand | 275.75 Thousand | 209.01 Thousand |
Common Stock | 12.52 Million | 11.74 Million | 11.74 Million | 10.27 Million | 9.94 Million | 9.62 Million |
Retained Earnings | -13.21 Million | -12.87 Million | -12.52 Million | -11 Million | -10.74 Million | -10.48 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 881.46 Thousand | 440.03 Thousand | 789.11 Thousand | 428.92 Thousand | 275.75 Thousand | 209.01 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 200 Thousand | 306 Thousand | 306 Thousand | 306 Thousand | 250 Thousand |
Net Debt | -369.2 Thousand | 169.8 Thousand | -276.07 Thousand | 38.98 Thousand | 210.07 Thousand | 226.94 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.66 Million | 866.3 Thousand | 986.43 Thousand | 1.07 Million | 1.07 Million | 1.17 Million |
Total Current Assets | 968.31 Thousand | 168.3 Thousand | 288.43 Thousand | 378.38 Thousand | 378.38 Thousand | 476.06 Thousand |
Cash And Short Term Investments | 945.88 Thousand | 160.48 Thousand | 273.78 Thousand | 369.2 Thousand | 369.2 Thousand | 451.1 Thousand |
Cash and Cash Equivalents | 945.88 Thousand | 160.48 Thousand | 273.78 Thousand | 369.2 Thousand | 369.2 Thousand | 451.1 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.12 Thousand | 7820.00 | 7190.00 | 5756.00 | 5756.00 | 5625.00 |
Inventory | - | -13.86 Thousand | - | - | - | 13.86 Thousand |
Other Current Assets | 6303.00 | 13.86 Thousand | 7451.00 | 3417.00 | 3417.00 | 5467.00 |
Total Non-Current Assets | 698 Thousand | 698 Thousand | 698 Thousand | 698 Thousand | 698 Thousand | 698 Thousand |
Net PPE | 698 Thousand | 698 Thousand | 698 Thousand | 698 Thousand | 698 Thousand | 698 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 80.76 Thousand | 120.44 Thousand | 151.85 Thousand | 194.91 Thousand | 194.91 Thousand | 209.62 Thousand |
Total Current Liabilities | 80.76 Thousand | 120.44 Thousand | 151.85 Thousand | 194.91 Thousand | 194.91 Thousand | 114.62 Thousand |
Account Payables | 80.76 Thousand | 9443.00 | 29.85 Thousand | 36.91 Thousand | 36.91 Thousand | 42.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 111 Thousand | 122 Thousand | 158 Thousand | 158 Thousand | 72 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 95 Thousand |
Long-Term Debt | - | - | - | - | - | 95 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.58 Million | 745.86 Thousand | 834.57 Thousand | 881.46 Thousand | 881.46 Thousand | 964.44 Thousand |
Stock Holders Equity | 1.58 Million | 745.86 Thousand | 834.57 Thousand | 881.46 Thousand | 881.46 Thousand | 964.44 Thousand |
Common Stock | 13.43 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million |
Retained Earnings | -13.45 Million | -13.38 Million | -13.28 Million | -13.21 Million | -13.21 Million | -13.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.58 Million | 745.86 Thousand | 834.57 Thousand | 881.46 Thousand | 881.46 Thousand | 964.44 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | 95 Thousand |
Net Debt | -945.88 Thousand | -160.48 Thousand | -273.78 Thousand | -369.2 Thousand | -369.2 Thousand | -356.1 Thousand |
1589
GEATF
RET-A
3844
ITUB4
RAI