CAD 0.07
(8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 38.03 Million | 26.9 Million | 26.44 Million | 26.51 Million | 33.24 Million | 96.22 Million |
Total Current Assets | 5.83 Million | 7.84 Million | 20.74 Million | 20.35 Million | 27.49 Million | 11.42 Million |
Cash And Short Term Investments | 5.49 Million | 7.58 Million | 7.31 Million | 20.12 Million | 26.63 Million | 10.61 Million |
Cash and Cash Equivalents | 5.49 Million | 7.58 Million | 7.31 Million | 20.12 Million | 26.63 Million | 10.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 158.29 Thousand | 215.73 Thousand | 213.64 Thousand | 169.56 Thousand | 751.33 Thousand | 668.74 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 179.31 Thousand | 45.17 Thousand | 13.21 Million | 64.46 Thousand | 102.35 Thousand | 139.51 Thousand |
Total Non-Current Assets | 32.2 Million | 19.06 Million | 5.69 Million | 6.15 Million | 5.75 Million | 84.79 Million |
Net PPE | - | 5.05 Million | 5.69 Million | 5.71 Million | 5.75 Million | 76.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 32.2 Million | 14.01 Million | - | - | - | 7.99 Million |
Tax Assets | - | - | - | - | - | 3.8 Million |
Other Non Current Assets | - | - | - | 431.79 Thousand | - | -3.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 110.89 Thousand | 308.87 Thousand | 277.12 Thousand | 1.61 Million | 3.01 Million | 8.37 Million |
Total Current Liabilities | 110.89 Thousand | 308.87 Thousand | 178.1 Thousand | 1.61 Million | 3.01 Million | 5.86 Million |
Account Payables | - | 110.82 Thousand | 57.53 Thousand | 192.56 Thousand | 1.38 Million | 1.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 110.89 Thousand | 198.05 Thousand | 120.56 Thousand | 1.42 Million | 1.62 Million | 4.82 Million |
Total Non Current Liabilities | - | - | 99.02 Thousand | - | - | 2.5 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 0.00 | - | - | - | - |
Total Equity | 37.92 Million | 26.59 Million | 26.16 Million | 24.89 Million | 30.22 Million | 87.85 Million |
Stock Holders Equity | 37.92 Million | 26.59 Million | 20.47 Million | 24.89 Million | 30.22 Million | 87.85 Million |
Common Stock | 110.3 Million | 110.3 Million | 107.81 Million | 107.81 Million | 107.77 Million | 107.77 Million |
Retained Earnings | -86.79 Million | -97.03 Million | -100.46 Million | -95.24 Million | -88.69 Million | -31.01 Million |
Accumulated other comprehensive income | 14.41 Million | 13.33 Million | 13.12 Million | 12.31 Million | 11.15 Million | 11.09 Million |
Common Stock Equity | 37.92 Million | 26.59 Million | 20.47 Million | 24.89 Million | 30.22 Million | 87.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 32.2 Million | 14.01 Million | - | - | - | 7.99 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.49 Million | -7.58 Million | -7.31 Million | -20.12 Million | -26.63 Million | -10.61 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 38.03 Million | 38.75 Million | 21.56 Million | 26.03 Million | 26.9 Million | 26.9 Million |
Total Current Assets | 5.83 Million | 7.18 Million | 8.27 Million | 7.34 Million | 7.84 Million | 7.84 Million |
Cash And Short Term Investments | 5.49 Million | 6.7 Million | 7.96 Million | 7.07 Million | 7.58 Million | 7.58 Million |
Cash and Cash Equivalents | 5.49 Million | 6.7 Million | 7.96 Million | 7.07 Million | 7.58 Million | 7.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 158.29 Thousand | 252.68 Thousand | 218.99 Thousand | 265.9 Thousand | 215.73 Thousand | 215.73 Thousand |
Inventory | - | - | - | -45.3 Thousand | - | - |
Other Current Assets | 179.31 Thousand | 222.6 Thousand | 92.93 Thousand | 45.3 Thousand | 45.17 Thousand | 45.17 Thousand |
Total Non-Current Assets | 32.2 Million | 31.56 Million | 13.28 Million | 18.69 Million | 19.06 Million | 19.06 Million |
Net PPE | - | - | - | 5.04 Million | 5.05 Million | 5.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 32.2 Million | 31.56 Million | 13.28 Million | 13.64 Million | 14.01 Million | 14.01 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 110.89 Thousand | 74.2 Thousand | 282.1 Thousand | 173.27 Thousand | 308.87 Thousand | 308.87 Thousand |
Total Current Liabilities | 110.89 Thousand | 74.2 Thousand | 282.1 Thousand | 173.27 Thousand | 308.87 Thousand | 308.87 Thousand |
Account Payables | - | 74.2 Thousand | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 110.89 Thousand | - | 282.1 Thousand | 173.27 Thousand | 308.87 Thousand | 308.87 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.92 Million | 38.67 Million | 21.27 Million | 25.85 Million | 26.59 Million | 26.59 Million |
Stock Holders Equity | 37.92 Million | 38.67 Million | 21.27 Million | 25.85 Million | 26.59 Million | 26.59 Million |
Common Stock | 110.3 Million | 110.3 Million | 110.3 Million | 110.3 Million | 110.3 Million | 110.3 Million |
Retained Earnings | -86.79 Million | -86.04 Million | -103.44 Million | -98.86 Million | -97.03 Million | -97.03 Million |
Accumulated other comprehensive income | 14.41 Million | 14.41 Million | 14.41 Million | 14.41 Million | 13.33 Million | 13.33 Million |
Common Stock Equity | 37.92 Million | 38.67 Million | 21.27 Million | 25.85 Million | 26.59 Million | 26.59 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 32.2 Million | 31.56 Million | 13.28 Million | 13.64 Million | 14.01 Million | 14.01 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.49 Million | -6.7 Million | -7.96 Million | -7.07 Million | -7.58 Million | -7.58 Million |
ARAVALIS
SPCNF
REPO
EWCZ
RAMKY
0OPA