CAD 0.53
(-1.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 173.59 Million | 194.28 Million | 193.49 Million | 17.18 Million | 1.65 Million | 11.01 Million |
Total Current Assets | 19.43 Million | 43.13 Million | 56.98 Million | 5.58 Million | 968.46 Thousand | 1.35 Million |
Cash And Short Term Investments | 16.34 Million | 40.62 Million | 55.85 Million | 5.53 Million | 829.68 Thousand | 1.06 Million |
Cash and Cash Equivalents | 2.08 Million | 11.98 Million | 19.69 Million | 5.5 Million | 804.62 Thousand | 1.04 Million |
Short Term Investments | 14.25 Million | 28.63 Million | 36.15 Million | 25.02 Thousand | 25.06 Thousand | 29.01 Thousand |
Net Receivables | 616.04 Thousand | 400.8 Thousand | 205.71 Thousand | 15.82 Thousand | 12.95 Thousand | 94.04 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.48 Million | 2.1 Million | 923.87 Thousand | 37.38 Thousand | 125.82 Thousand | 188.14 Thousand |
Total Non-Current Assets | 154.15 Million | 151.14 Million | 136.5 Million | 11.6 Million | 688.56 Thousand | 9.66 Million |
Net PPE | 1.27 Million | 150.51 Million | 135.87 Million | 11.52 Million | 606.61 Thousand | 9.58 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.42 Million | 594.71 Thousand | 632.93 Thousand | 77.96 Thousand | 81.94 Thousand | 77.31 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 150.45 Million | 34.02 Thousand | - | - | - | - |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 4.24 Million | 1.89 Million | 2.69 Million | 1.55 Million | 651.31 Thousand | 719.84 Thousand |
Total Current Liabilities | 3.11 Million | 1.73 Million | 1.86 Million | 771.68 Thousand | 651.31 Thousand | 719.84 Thousand |
Account Payables | 2.14 Million | 1.55 Million | 1.31 Million | 240.56 Thousand | 307.05 Thousand | 670.81 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.01 Thousand | 74.98 Thousand | 351.41 Thousand | 358.25 Thousand | 35 Thousand | - |
Deferred Revenue | 902.28 Thousand | - | - | - | - | - |
Other Current Liabilities | 24.72 Thousand | 107.38 Thousand | 193.11 Thousand | 172.86 Thousand | 309.26 Thousand | 49.03 Thousand |
Total Non Current Liabilities | 1.13 Million | 151.3 Thousand | 828.23 Thousand | 781.01 Thousand | - | - |
Long-Term Debt | 77.9 Thousand | 151.3 Thousand | 828.23 Thousand | 781.01 Thousand | - | - |
Deferred Revenue Non Current | 1.05 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.9 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 169.34 Million | 192.39 Million | 190.8 Million | 15.63 Million | 1 Million | 10.29 Million |
Stock Holders Equity | 169.34 Million | 192.39 Million | 190.8 Million | 15.63 Million | 1 Million | 10.29 Million |
Common Stock | 273.82 Million | 261.91 Million | 230.59 Million | 69.23 Million | 43.8 Million | 41.19 Million |
Retained Earnings | -159.17 Million | -115.79 Million | -81.28 Million | -57.77 Million | -44.81 Million | -32.83 Million |
Accumulated other comprehensive income | 54.69 Million | 530.42 Thousand | -151.11 Thousand | 4.17 Million | 2.01 Million | 1.94 Million |
Common Stock Equity | 169.34 Million | 192.39 Million | 190.8 Million | 15.63 Million | 1 Million | 10.29 Million |
Capital Lease Obligation | 77.9 Thousand | 226.28 Thousand | 284.85 Thousand | - | - | - |
Total Investments | 16.67 Million | 28.63 Million | 36.15 Million | 25.02 Thousand | 25.06 Thousand | 29.01 Thousand |
Total Debt | 116.91 Thousand | 226.28 Thousand | 1.17 Million | 1.13 Million | 35 Thousand | - |
Net Debt | -1.96 Million | -11.75 Million | -18.51 Million | -4.36 Million | -769.62 Thousand | -1.04 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 163.11 Million | 167.92 Million | 173.59 Million | 173.59 Million | 177.17 Million | 185.42 Million |
Total Current Assets | 9.57 Million | 14.04 Million | 19.43 Million | 19.43 Million | 23.56 Million | 30.93 Million |
Cash And Short Term Investments | 3.52 Million | 11.93 Million | 16.34 Million | 16.34 Million | 17.08 Million | 13.8 Million |
Cash and Cash Equivalents | 1.44 Million | 1.7 Million | 2.08 Million | 2.08 Million | 13.06 Million | 11.74 Million |
Short Term Investments | 2.08 Million | 10.22 Million | 14.25 Million | 14.25 Million | 4.02 Million | 2.06 Million |
Net Receivables | 38.46 Thousand | 107.6 Thousand | 616.04 Thousand | 616.04 Thousand | 485.41 Thousand | 455.75 Thousand |
Inventory | 1.73 Million | - | - | - | 4.17 Million | 14.35 Million |
Other Current Assets | 4.28 Million | 2 Million | 2.48 Million | 2.48 Million | 1.81 Million | 2.31 Million |
Total Non-Current Assets | 153.53 Million | 153.87 Million | 154.15 Million | 154.15 Million | 153.61 Million | 154.49 Million |
Net PPE | 151.59 Million | 1.2 Million | 1.27 Million | 1.27 Million | 150.84 Million | 150.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.94 Million | 2.2 Million | 2.42 Million | 2.42 Million | 2.77 Million | 3.57 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 150.45 Million | 150.45 Million | 150.45 Million | - | 33.82 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.95 Million | 3.53 Million | 4.24 Million | 4.24 Million | 4.38 Million | 5.11 Million |
Total Current Liabilities | 2.26 Million | 2.62 Million | 3.11 Million | 3.11 Million | 2.19 Million | 2.68 Million |
Account Payables | -842.28 Thousand | 1.74 Million | 2.14 Million | 2.14 Million | 1992.27 | 2.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.41 Thousand | 40.19 Thousand | 39.01 Thousand | 39.01 Thousand | 82.96 Thousand | 78.67 Thousand |
Deferred Revenue | 842.28 Thousand | 842.28 Thousand | 902.28 Thousand | 902.28 Thousand | 120 Thousand | 180 Thousand |
Other Current Liabilities | 2.22 Million | - | 24.72 Thousand | 24.72 Thousand | 1.99 Million | - |
Total Non Current Liabilities | 688.29 Thousand | 909.68 Thousand | 1.13 Million | 1.13 Million | 2.19 Million | 2.42 Million |
Long-Term Debt | - | 67.4 Thousand | 77.9 Thousand | 77.9 Thousand | 88.1 Thousand | 111.17 Thousand |
Deferred Revenue Non Current | 631.71 Thousand | 842.28 Thousand | 1.05 Million | 1.05 Million | 2.1 Million | 2.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.58 Thousand | 842.28 Thousand | 77.9 Thousand | 77.9 Thousand | 2.1 Million | 2.31 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 160.15 Million | 164.38 Million | 169.34 Million | 169.34 Million | 172.78 Million | 180.31 Million |
Stock Holders Equity | 160.15 Million | 164.38 Million | 169.34 Million | 169.34 Million | 172.78 Million | 180.31 Million |
Common Stock | 274.01 Million | 273.83 Million | 273.82 Million | 273.82 Million | 263.35 Million | 263.35 Million |
Retained Earnings | -172.23 Million | -166.36 Million | -159.17 Million | -159.17 Million | -152.15 Million | -138.69 Million |
Accumulated other comprehensive income | 557.13 Thousand | 56.9 Million | 54.69 Million | 54.69 Million | 61.59 Million | 535.6 Thousand |
Common Stock Equity | 160.15 Million | 164.38 Million | 169.34 Million | 169.34 Million | 172.78 Million | 180.31 Million |
Capital Lease Obligation | 97.99 Thousand | 67.4 Thousand | 77.9 Thousand | 77.9 Thousand | 171.06 Thousand | 189.84 Thousand |
Total Investments | 8.3 Million | 12.43 Million | 16.67 Million | 16.67 Million | 4.02 Million | 2.06 Million |
Total Debt | 41.41 Thousand | 107.59 Thousand | 116.91 Thousand | 116.91 Thousand | 171.06 Thousand | 189.84 Thousand |
Net Debt | -1.4 Million | -1.59 Million | -1.96 Million | -1.96 Million | -12.89 Million | -11.55 Million |
1823
5344
IRISDOREME
7914
1812
BLAGF