CAD 0.05
(-10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.39 Million | 20.66 Million | 37.95 Million | 39.22 Million | 67.71 Million | 71.07 Million |
Total Current Assets | 8.78 Million | 15.05 Million | 27.59 Million | 26.16 Million | 51.07 Million | 42.03 Million |
Cash And Short Term Investments | 1.45 Million | 3.8 Million | 12.73 Million | 10.27 Million | 37.85 Million | 34.4 Million |
Cash and Cash Equivalents | 1.45 Million | 3.8 Million | 12.73 Million | 10.27 Million | 37.85 Million | 34.4 Million |
Short Term Investments | 62.99 Thousand | 535.24 Thousand | 2.63 Million | 374.46 Thousand | 715.82 Thousand | - |
Net Receivables | 2.33 Million | 5.8 Million | 6.41 Million | 5.88 Million | 2.49 Million | 1.65 Million |
Inventory | 4.51 Million | 4.53 Million | 5.36 Million | 8.12 Million | 5.99 Million | 2.74 Million |
Other Current Assets | 484 Thousand | 914.42 Thousand | 3.07 Million | 6689.00 | 4.72 Million | 3.23 Million |
Total Non-Current Assets | 4.61 Million | 5.61 Million | 10.36 Million | 13.06 Million | 16.64 Million | 29.04 Million |
Net PPE | 2.5 Million | 3.09 Million | 3.71 Million | 4.97 Million | 1.34 Million | 1.14 Million |
Good Will And Intangible Assets | 1.92 Million | 2.08 Million | 5.83 Million | 6.76 Million | 8.22 Million | 25.28 Million |
Good Will | 417.09 Thousand | 667.09 Thousand | 667.09 Thousand | 667.09 Thousand | 667.09 Thousand | 7.74 Million |
Intangible Assets | 1.5 Million | 1.41 Million | 5.16 Million | 6.09 Million | 7.56 Million | 17.53 Million |
Long-Term Investments | 35.77 Thousand | 76.25 Thousand | 362.6 Thousand | 882.03 Thousand | 4.71 Million | 2.6 Million |
Tax Assets | 132.99 Thousand | 18.15 Thousand | - | 441.38 Thousand | 465.14 Thousand | - |
Other Non Current Assets | 28.14 Thousand | 335.17 Thousand | 444.76 Thousand | -1.00 | 1.89 Million | 12.65 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 9.94 Million | 7.3 Million | 11.89 Million | 10.23 Million | 11.94 Million | 5.37 Million |
Total Current Liabilities | 9.07 Million | 7.12 Million | 11.21 Million | 9.65 Million | 11.66 Million | 2.67 Million |
Account Payables | 2.62 Million | 2.21 Million | 1.9 Million | 1.64 Million | 2.42 Million | 1.65 Million |
Tax Payables | - | - | - | - | - | 35.15 Thousand |
Short Term Debt | 397.35 Thousand | 144.78 Thousand | 190.44 Thousand | 217.74 Thousand | 19.59 Thousand | 19.39 Thousand |
Deferred Revenue | 221.41 Thousand | 243.51 Thousand | 874.51 Thousand | 669.84 Thousand | 595.16 Thousand | 61.54 Thousand |
Other Current Liabilities | 5.82 Million | 4.51 Million | 8.25 Million | 7.12 Million | 8.62 Million | 944.38 Thousand |
Total Non Current Liabilities | 868.65 Thousand | 183.54 Thousand | 674.45 Thousand | 587.96 Thousand | 276.53 Thousand | 2.7 Million |
Long-Term Debt | 868.65 Thousand | 183.54 Thousand | 364.14 Thousand | 537.56 Thousand | - | 25 Thousand |
Deferred Revenue Non Current | - | - | - | -50.39 Thousand | - | -693.72 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 269.5 Thousand | 50.39 Thousand | - | 693.72 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.45 Million | 13.36 Million | 26.06 Million | 28.98 Million | 55.77 Million | 65.69 Million |
Stock Holders Equity | 3.45 Million | 13.36 Million | 26.06 Million | 29.25 Million | 55.86 Million | 65.7 Million |
Common Stock | 159.99 Million | 156.34 Million | 153.88 Million | 133.99 Million | 133.98 Million | 86.02 Million |
Retained Earnings | -206.19 Million | -192.06 Million | -176.63 Million | -152.83 Million | -126.58 Million | -44.71 Million |
Accumulated other comprehensive income | 2.09 Million | -5.07 Million | -4.85 Million | -427.62 Thousand | 704.87 Thousand | 319.34 Thousand |
Common Stock Equity | 3.45 Million | 13.36 Million | 26.06 Million | 29.25 Million | 55.86 Million | 65.7 Million |
Capital Lease Obligation | 868.65 Thousand | 328.32 Thousand | 554.58 Thousand | 755.31 Thousand | - | - |
Total Investments | 35.77 Thousand | 76.25 Thousand | 362.6 Thousand | 882.03 Thousand | 4.71 Million | 2.6 Million |
Total Debt | 1.26 Million | 328.32 Thousand | 554.58 Thousand | 755.31 Thousand | 19.59 Thousand | 44.4 Thousand |
Net Debt | -188.12 Thousand | -3.47 Million | -12.18 Million | -9.52 Million | -37.83 Million | -34.35 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.07 Million | 9.62 Million | 13.22 Million | 13.39 Million | 13.39 Million | 17.04 Million |
Total Current Assets | 3.69 Million | 6.62 Million | 8.92 Million | 8.78 Million | 8.78 Million | 10.71 Million |
Cash And Short Term Investments | 1.02 Million | 2.06 Million | 1.64 Million | 1.45 Million | 1.45 Million | 1.37 Million |
Cash and Cash Equivalents | 1.02 Million | 2.06 Million | 1.64 Million | 1.45 Million | 1.45 Million | 1.37 Million |
Short Term Investments | - | 62.99 Thousand | 62.99 Thousand | 62.99 Thousand | 62.99 Thousand | 83.17 Thousand |
Net Receivables | 997.84 Thousand | 1.88 Million | 3.13 Million | 2.33 Million | 2.33 Million | 2.8 Million |
Inventory | 1.4 Million | 2.25 Million | 3.32 Million | 4.51 Million | 4.51 Million | 5.6 Million |
Other Current Assets | 267.6 Thousand | 417.12 Thousand | 813.95 Thousand | 484 Thousand | 484 Thousand | 936.07 Thousand |
Total Non-Current Assets | 2.37 Million | 3 Million | 4.29 Million | 4.61 Million | 4.61 Million | 6.33 Million |
Net PPE | 341.71 Thousand | 886.26 Thousand | 2.18 Million | 2.5 Million | 2.5 Million | 3.05 Million |
Good Will And Intangible Assets | 1.28 Million | 1.92 Million | 1.92 Million | 1.92 Million | 1.92 Million | 2.97 Million |
Good Will | - | 417.09 Thousand | 417.09 Thousand | 417.09 Thousand | 417.09 Thousand | 667.09 Thousand |
Intangible Assets | 1.28 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 2.3 Million |
Long-Term Investments | 731.5 Thousand | 35.62 Thousand | 35.62 Thousand | 35.77 Thousand | 35.77 Thousand | 42.94 Thousand |
Tax Assets | - | 134.43 Thousand | 130.84 Thousand | 132.99 Thousand | 132.99 Thousand | 14.42 Thousand |
Other Non Current Assets | 20.79 Thousand | 28.14 Thousand | 28.14 Thousand | 28.14 Thousand | 28.14 Thousand | 247.47 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 2.79 Million | 10.02 Million | 12.14 Million | 9.94 Million | 9.94 Million | 7.55 Million |
Total Current Liabilities | 2.56 Million | 9.22 Million | 11.32 Million | 9.07 Million | 9.07 Million | 7.05 Million |
Account Payables | 2.44 Million | 2.72 Million | 3.16 Million | 2.62 Million | 2.62 Million | 1.11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 105.39 Thousand | 297.86 Thousand | 355.36 Thousand | 397.35 Thousand | 397.35 Thousand | 214.45 Thousand |
Deferred Revenue | 11.25 Thousand | 130.59 Thousand | 91.55 Thousand | 221.41 Thousand | 221.41 Thousand | 177.66 Thousand |
Other Current Liabilities | - | 6.07 Million | 7.71 Million | 5.82 Million | 5.82 Million | 5.54 Million |
Total Non Current Liabilities | 228.95 Thousand | 796.83 Thousand | 821.1 Thousand | 868.65 Thousand | 868.65 Thousand | 497.19 Thousand |
Long-Term Debt | - | 796.83 Thousand | 821.1 Thousand | 868.65 Thousand | 868.65 Thousand | 497.19 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | - |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 3.27 Million | -391.46 Thousand | 1.08 Million | 3.45 Million | 3.45 Million | 9.49 Million |
Stock Holders Equity | 3.27 Million | -391.46 Thousand | 1.08 Million | 3.45 Million | 3.45 Million | 9.49 Million |
Common Stock | 161.22 Million | 160.38 Million | 160.07 Million | 159.99 Million | 159.99 Million | 159.8 Million |
Retained Earnings | -212.15 Million | -210.47 Million | -208.64 Million | -206.19 Million | -206.19 Million | -199.92 Million |
Accumulated other comprehensive income | 1.15 Million | -2.13 Million | -2.16 Million | 2.09 Million | 2.09 Million | -5.03 Million |
Common Stock Equity | 3.27 Million | -391.46 Thousand | 1.08 Million | 3.45 Million | 3.45 Million | 9.49 Million |
Capital Lease Obligation | - | 796.83 Thousand | 821.1 Thousand | 868.65 Thousand | 868.65 Thousand | 711.64 Thousand |
Total Investments | 731.5 Thousand | 35.62 Thousand | 35.62 Thousand | 35.77 Thousand | 35.77 Thousand | 42.94 Thousand |
Total Debt | 105.39 Thousand | 1.09 Million | 1.17 Million | 1.26 Million | 1.26 Million | 711.64 Thousand |
Net Debt | -915.77 Thousand | -969.58 Thousand | -473.24 Thousand | -188.12 Thousand | -188.12 Thousand | -662.94 Thousand |
AURUM
POWR
CUYRF
605069
000520
100090