CAD 0.35
(4.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.41 Million | 3.95 Million | 7.47 Million | 2.79 Million | 2.18 Million | 1.85 Million |
Total Current Assets | 671.6 Thousand | 458.01 Thousand | 4.02 Million | 1 Million | 500.89 Thousand | 622.96 Thousand |
Cash And Short Term Investments | 523.75 Thousand | 66.43 Thousand | 3.39 Million | 891.79 Thousand | 302.3 Thousand | 416.84 Thousand |
Cash and Cash Equivalents | 523.75 Thousand | 66.43 Thousand | 3.39 Million | 891.79 Thousand | 302.3 Thousand | 416.84 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 91.84 Thousand | 260.71 Thousand | 362.76 Thousand | 64.67 Thousand | 108.98 Thousand | 6921.00 |
Inventory | 1.00 | 50 Thousand | 50 Thousand | - | - | - |
Other Current Assets | 56.01 Thousand | 80.86 Thousand | 211.76 Thousand | 49.54 Thousand | 89.6 Thousand | 199.19 Thousand |
Total Non-Current Assets | 1.74 Million | 3.49 Million | 3.45 Million | 1.78 Million | 1.67 Million | 1.23 Million |
Net PPE | 1.63 Million | 3.2 Million | 2.36 Million | 1.71 Million | 1.62 Million | 1.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 76 Thousand | 180 Thousand | 1 Million | 44 Thousand | 57.08 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 28.08 Thousand | 104.08 Thousand | 88.08 Thousand | 28.08 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.15 Million | 1.04 Million | 903.1 Thousand | 646.59 Thousand | 416.94 Thousand | 106.03 Thousand |
Total Current Liabilities | 1.96 Million | 859.37 Thousand | 791.63 Thousand | 452.98 Thousand | 201.91 Thousand | 106.03 Thousand |
Account Payables | 620.92 Thousand | 395.89 Thousand | 288.72 Thousand | 107.93 Thousand | 83.53 Thousand | 43.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 319.1 Thousand | 141.43 Thousand | 82.17 Thousand | 72.94 Thousand | 54.9 Thousand | - |
Deferred Revenue | -620.92 Thousand | 195.64 Thousand | - | 139.66 Thousand | - | - |
Other Current Liabilities | 1.64 Million | 126.4 Thousand | 420.74 Thousand | 132.43 Thousand | 63.48 Thousand | 62.77 Thousand |
Total Non Current Liabilities | 188.22 Thousand | 188.13 Thousand | 111.46 Thousand | 193.61 Thousand | 215.02 Thousand | - |
Long-Term Debt | 188.22 Thousand | 188.13 Thousand | 111.46 Thousand | 193.61 Thousand | 215.02 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 256.37 Thousand | 2.9 Million | 6.57 Million | 2.14 Million | 1.76 Million | 1.75 Million |
Stock Holders Equity | 256.37 Thousand | 2.9 Million | 6.57 Million | 2.14 Million | 1.76 Million | 1.75 Million |
Common Stock | 37.12 Million | 33.5 Million | 25.52 Million | 13.63 Million | 9.4 Million | 7.35 Million |
Retained Earnings | -46.58 Million | -39 Million | -25.27 Million | -15.14 Million | -9.65 Million | -6.03 Million |
Accumulated other comprehensive income | 9.71 Million | 63.78 Thousand | 5696.00 | - | - | - |
Common Stock Equity | 256.37 Thousand | 2.9 Million | 6.57 Million | 2.14 Million | 1.76 Million | 1.75 Million |
Capital Lease Obligation | 188.22 Thousand | 329.57 Thousand | 193.63 Thousand | 266.55 Thousand | 269.92 Thousand | - |
Total Investments | 76 Thousand | 180 Thousand | 1 Million | 44 Thousand | 57.08 Thousand | - |
Total Debt | 507.33 Thousand | 329.57 Thousand | 193.63 Thousand | 266.55 Thousand | 269.92 Thousand | - |
Net Debt | -16.41 Thousand | 263.14 Thousand | -3.2 Million | -625.24 Thousand | -32.37 Thousand | -416.84 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.66 Million | 5.49 Million | 2.41 Million | 2.41 Million | 3.62 Million | 4.47 Million |
Total Current Assets | 3.23 Million | 4.01 Million | 671.6 Thousand | 671.6 Thousand | 485.02 Thousand | 578.31 Thousand |
Cash And Short Term Investments | 3.13 Million | 3.98 Million | 523.75 Thousand | 523.75 Thousand | 14.3 Thousand | 73.71 Thousand |
Cash and Cash Equivalents | 3.13 Million | 3.98 Million | 523.75 Thousand | 523.75 Thousand | 14.3 Thousand | 73.71 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.5 Thousand | 152.00 | 91.84 Thousand | 91.84 Thousand | 287.27 Thousand | 348.2 Thousand |
Inventory | 27.99 Thousand | - | 1.00 | 1.00 | 50 Thousand | 50 Thousand |
Other Current Assets | 58.5 Thousand | 28.53 Thousand | 56.01 Thousand | 56.01 Thousand | 133.44 Thousand | 106.4 Thousand |
Total Non-Current Assets | 1.43 Million | 1.47 Million | 1.74 Million | 1.74 Million | 3.14 Million | 3.89 Million |
Net PPE | 1.35 Million | 1.37 Million | 1.63 Million | 1.63 Million | 2.96 Million | 3.72 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 76 Thousand | 76 Thousand | 76 Thousand | 76 Thousand | 70 Thousand | 70 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 28.08 Thousand | 28.08 Thousand | 28.08 Thousand | 104.08 Thousand | 104.08 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 562.28 Thousand | 548.86 Thousand | 2.15 Million | 2.15 Million | 1.98 Million | 1.68 Million |
Total Current Liabilities | 384.07 Thousand | 408.72 Thousand | 1.96 Million | 1.96 Million | 1.8 Million | 1.49 Million |
Account Payables | 377.6 Thousand | 303.59 Thousand | 620.92 Thousand | 620.92 Thousand | 1.1 Million | 807.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6470.00 | 6470.00 | 319.1 Thousand | 319.1 Thousand | 431.28 Thousand | 427.91 Thousand |
Deferred Revenue | - | -303.59 Thousand | -620.92 Thousand | -620.92 Thousand | 234.21 Thousand | 147.03 Thousand |
Other Current Liabilities | - | 402.25 Thousand | 1.64 Million | 1.64 Million | 36.03 Thousand | 112.34 Thousand |
Total Non Current Liabilities | 178.21 Thousand | 140.14 Thousand | 188.22 Thousand | 188.22 Thousand | 182.37 Thousand | 190.62 Thousand |
Long-Term Debt | - | 140.14 Thousand | 188.22 Thousand | 188.22 Thousand | 182.37 Thousand | 190.62 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 178.21 Thousand | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 4.1 Million | 4.94 Million | 256.37 Thousand | 256.37 Thousand | 1.63 Million | 2.79 Million |
Stock Holders Equity | 4.1 Million | 4.94 Million | 256.37 Thousand | 256.37 Thousand | 1.63 Million | 2.79 Million |
Common Stock | 43.17 Million | 43.2 Million | 37.12 Million | 37.12 Million | 36.34 Million | 35.9 Million |
Retained Earnings | -50.48 Million | -49.66 Million | -46.58 Million | -46.58 Million | -44.42 Million | -42.62 Million |
Accumulated other comprehensive income | 79.44 Thousand | 11.41 Million | 9.71 Million | 9.71 Million | 71.26 Thousand | 23.35 Thousand |
Common Stock Equity | 4.1 Million | 4.94 Million | 256.37 Thousand | 256.37 Thousand | 1.63 Million | 2.79 Million |
Capital Lease Obligation | 184.68 Thousand | 140.14 Thousand | 188.22 Thousand | 188.22 Thousand | 238.93 Thousand | 277.05 Thousand |
Total Investments | 76 Thousand | 76 Thousand | 76 Thousand | 76 Thousand | 70 Thousand | 70 Thousand |
Total Debt | 184.68 Thousand | 146.61 Thousand | 507.33 Thousand | 507.33 Thousand | 613.66 Thousand | 618.54 Thousand |
Net Debt | -2.94 Million | -3.83 Million | -16.41 Thousand | -16.41 Thousand | 599.35 Thousand | 544.82 Thousand |
BREE
DGCONTENT
0V5H
LDNXF
8127
ORX