CAD 0.11
(-8.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.08 Million | 21.83 Million | 28.29 Million | 19.65 Million | 34.1 Million | 44.18 Million |
Total Current Assets | 315.83 Thousand | 447.66 Thousand | 6.27 Million | 3.55 Million | 1.61 Million | 4.09 Million |
Cash And Short Term Investments | 48.16 Thousand | 349.63 Thousand | 6.18 Million | 3.54 Million | 1.57 Million | 3.96 Million |
Cash and Cash Equivalents | 48.16 Thousand | 349.63 Thousand | 6.18 Million | 3.54 Million | 1.57 Million | 3.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 117.86 Thousand | 54.51 Thousand | 30.93 Thousand | 3025.00 | 23.18 Thousand | 38.19 Thousand |
Inventory | - | -15.44 Thousand | - | - | - | - |
Other Current Assets | 149.8 Thousand | 58.96 Thousand | 52.6 Thousand | 12.49 Thousand | 11.61 Thousand | 88.33 Thousand |
Total Non-Current Assets | 24.76 Million | 21.38 Million | 22.02 Million | 16.09 Million | 32.48 Million | 40.09 Million |
Net PPE | - | - | 222.22 Thousand | 192.45 Thousand | 528.1 Thousand | 644.43 Thousand |
Good Will And Intangible Assets | 2.09 Million | 2.74 Million | 3.63 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.09 Million | 2.74 Million | 3.63 Million | - | - | - |
Long-Term Investments | 17.39 Million | 18.64 Million | 18.16 Million | 15.9 Million | 31.95 Million | 39.44 Million |
Tax Assets | - | - | -1.97 Million | - | - | - |
Other Non Current Assets | 5.28 Million | - | 1.97 Million | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 7.43 Million | 4.19 Million | 6.09 Million | 544.38 Thousand | 670.94 Thousand | 425.31 Thousand |
Total Current Liabilities | 2.3 Million | 1.16 Million | 1.09 Million | 403.56 Thousand | 520.37 Thousand | 271.62 Thousand |
Account Payables | 928.26 Thousand | 494.58 Thousand | 683.33 Thousand | 329.17 Thousand | 510.54 Thousand | 271.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.24 Thousand | 29.51 Thousand | - | - | 9826.00 | - |
Deferred Revenue | -30.24 Thousand | -494.58 Thousand | - | - | -510.54 Thousand | - |
Other Current Liabilities | 1.38 Million | 1.13 Million | 413.42 Thousand | 74.39 Thousand | 510.54 Thousand | - |
Total Non Current Liabilities | 5.12 Million | 3.03 Million | 5 Million | 140.81 Thousand | 150.57 Thousand | 153.69 Thousand |
Long-Term Debt | 5.12 Million | 3.03 Million | 4.99 Million | 64.27 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 9817.00 | 76.53 Thousand | 150.57 Thousand | 153.69 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 17.64 Million | 17.63 Million | 22.19 Million | 19.11 Million | 33.43 Million | 43.75 Million |
Stock Holders Equity | 17.64 Million | 17.63 Million | 22.19 Million | 19.11 Million | 33.43 Million | 43.75 Million |
Common Stock | 72.17 Million | 51.74 Million | 64.44 Million | 55.28 Million | 50.51 Million | 50.51 Million |
Retained Earnings | -61.82 Million | -39.56 Million | -47.31 Million | -41.01 Million | -20.89 Million | -12.36 Million |
Accumulated other comprehensive income | -1.88 Million | -1.33 Million | 1.17 Million | 1.3 Million | 1.25 Million | 5.65 Million |
Common Stock Equity | 17.64 Million | 17.63 Million | 22.19 Million | 19.11 Million | 33.43 Million | 43.75 Million |
Capital Lease Obligation | - | - | - | - | 9826.00 | - |
Total Investments | 17.39 Million | 18.64 Million | 18.16 Million | 15.9 Million | 31.95 Million | 39.44 Million |
Total Debt | 5.12 Million | 3.06 Million | 4.99 Million | 64.27 Thousand | 9826.00 | - |
Net Debt | 5.08 Million | 2.71 Million | -1.19 Million | -3.47 Million | -1.56 Million | -3.96 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.5 Million | 19.2 Million | 25.08 Million | 19.02 Million | 21.02 Million | 22.54 Million |
Total Current Assets | 293.02 Thousand | 978.35 Thousand | 315.83 Thousand | 239.52 Thousand | 727.92 Thousand | 1.9 Million |
Cash And Short Term Investments | 94.2 Thousand | 709.82 Thousand | 48.16 Thousand | 36.52 Thousand | 538.6 Thousand | 1.46 Million |
Cash and Cash Equivalents | 94.2 Thousand | 709.82 Thousand | 48.16 Thousand | 36.52 Thousand | 538.6 Thousand | 1.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.74 Thousand | 35.73 Thousand | 117.86 Thousand | 89.38 Thousand | 40.69 Thousand | 93.72 Thousand |
Inventory | - | -82.23 Thousand | - | -36.19 Thousand | -52.31 Thousand | -113.09 Thousand |
Other Current Assets | - | 315.03 Thousand | 149.8 Thousand | 149.8 Thousand | 200.94 Thousand | 462.96 Thousand |
Total Non-Current Assets | 18.21 Million | 18.22 Million | 24.76 Million | 18.78 Million | 20.29 Million | 20.63 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 1.62 Million | 1.86 Million | 2.09 Million | 2.09 Million | 2.3 Million | 2.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.62 Million | 1.86 Million | 2.09 Million | 2.09 Million | 2.3 Million | 2.46 Million |
Long-Term Investments | 16.58 Million | 16.36 Million | 17.39 Million | 16.68 Million | 17.99 Million | 18.16 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 5.28 Million | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 6.49 Million | 5.72 Million | 7.43 Million | 5.64 Million | 4.89 Million | 4.85 Million |
Total Current Liabilities | 6.44 Million | 5.69 Million | 2.3 Million | 1.75 Million | 1.3 Million | 1.36 Million |
Account Payables | - | 805.38 Thousand | 928.26 Thousand | 928.26 Thousand | 464.72 Thousand | 1.75 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.35 Million | 4.02 Million | 30.24 Thousand | 30.24 Thousand | 29.45 Thousand | 30.19 Thousand |
Deferred Revenue | - | -805.38 Thousand | -30.24 Thousand | -928.26 Thousand | -464.72 Thousand | -1.75 Million |
Other Current Liabilities | 2.08 Million | 1.67 Million | 1.38 Million | 1.72 Million | 1.27 Million | 1.33 Million |
Total Non Current Liabilities | 52.22 Thousand | 29.81 Thousand | 5.12 Million | 3.89 Million | 3.59 Million | 3.49 Million |
Long-Term Debt | - | 29.81 Thousand | 5.12 Million | 3.89 Million | 3.59 Million | 3.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.22 Thousand | - | - | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 12.01 Million | 13.47 Million | 17.64 Million | 13.37 Million | 16.12 Million | 17.68 Million |
Stock Holders Equity | 12.01 Million | 13.47 Million | 17.64 Million | 13.37 Million | 16.12 Million | 17.68 Million |
Common Stock | 56.45 Million | 56.38 Million | 72.17 Million | 54.73 Million | 54.35 Million | 54.35 Million |
Retained Earnings | -50.07 Million | -48.54 Million | -61.82 Million | -46.89 Million | -44.26 Million | -42.57 Million |
Accumulated other comprehensive income | -1.33 Million | -1.32 Million | -1.88 Million | -1.43 Million | -1.31 Million | -1.39 Million |
Common Stock Equity | 12.01 Million | 13.47 Million | 17.64 Million | 13.37 Million | 16.12 Million | 17.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 16.58 Million | 16.36 Million | 17.39 Million | 16.68 Million | 17.99 Million | 18.16 Million |
Total Debt | 4.35 Million | 4.05 Million | 5.12 Million | 3.92 Million | 3.62 Million | 3.52 Million |
Net Debt | 4.26 Million | 3.34 Million | 5.08 Million | 3.88 Million | 3.08 Million | 2.05 Million |
ICNOF
JTAI
IPSI
HIO
003008
ICR