CAD 0.09
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 492.41 Thousand | 888.07 Thousand | 881.4 Thousand | 1.87 Million | 117.71 Thousand | 581.23 Thousand |
Total Current Assets | 306.21 Thousand | 771.69 Thousand | 743.62 Thousand | 1.71 Million | 53.49 Thousand | 581.23 Thousand |
Cash And Short Term Investments | 289.64 Thousand | 724.91 Thousand | 692.17 Thousand | 1.65 Million | 26.01 Thousand | 548.19 Thousand |
Cash and Cash Equivalents | 289.64 Thousand | 724.91 Thousand | 437.37 Thousand | 495.99 Thousand | 26.01 Thousand | 548.19 Thousand |
Short Term Investments | - | - | 254.8 Thousand | 1.15 Million | - | - |
Net Receivables | 964.00 | 27.76 Thousand | 32.18 Thousand | 21.06 Thousand | 13.41 Thousand | 19.67 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 15.59 Thousand | 19.01 Thousand | 19.27 Thousand | 42.24 Thousand | 14.07 Thousand | 13.36 Thousand |
Total Non-Current Assets | 186.2 Thousand | 116.37 Thousand | 137.78 Thousand | 158.54 Thousand | 64.21 Thousand | - |
Net PPE | 69.83 Thousand | - | 21.4 Thousand | 42.81 Thousand | 64.21 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 116.37 Thousand | 116.37 Thousand | 116.37 Thousand | 115.73 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 381.56 Thousand | 534.92 Thousand | 755.1 Thousand | 166.85 Thousand | 179.56 Thousand | 82.19 Thousand |
Total Current Liabilities | 241.73 Thousand | 418.53 Thousand | 664.89 Thousand | 97.93 Thousand | 127.44 Thousand | 82.19 Thousand |
Account Payables | 144.15 Thousand | - | - | 74.73 Thousand | 108.87 Thousand | 59.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 42.21 Thousand | 36.15 Thousand | 28.91 Thousand | 23.19 Thousand | 18.57 Thousand | - |
Deferred Revenue | -144.15 Thousand | - | - | -74.73 Thousand | -108.87 Thousand | - |
Other Current Liabilities | 199.52 Thousand | 382.37 Thousand | 635.97 Thousand | 74.73 Thousand | 108.87 Thousand | 23.17 Thousand |
Total Non Current Liabilities | 139.82 Thousand | 116.38 Thousand | 90.21 Thousand | 68.91 Thousand | 52.11 Thousand | - |
Long-Term Debt | 23.44 Thousand | - | 40 Thousand | 68.91 Thousand | 52.11 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 116.38 Thousand | 116.38 Thousand | 50.21 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 110.85 Thousand | 353.15 Thousand | 126.3 Thousand | 1.71 Million | -61.84 Thousand | 499.03 Thousand |
Stock Holders Equity | 110.85 Thousand | 353.15 Thousand | 126.3 Thousand | 1.71 Million | -61.84 Thousand | 499.03 Thousand |
Common Stock | 25.11 Million | 24.89 Million | 22.91 Million | 20.47 Million | 19.34 Million | 19.34 Million |
Retained Earnings | -31.51 Million | -30.98 Million | -29.02 Million | -24.86 Million | -24.94 Million | -24.08 Million |
Accumulated other comprehensive income | 336.6 Thousand | 271.15 Thousand | 249.17 Thousand | 439.71 Thousand | 151.17 Thousand | 556.77 Thousand |
Common Stock Equity | 110.85 Thousand | 353.15 Thousand | 126.3 Thousand | 1.71 Million | -61.84 Thousand | 499.03 Thousand |
Capital Lease Obligation | 23.44 Thousand | - | 28.91 Thousand | 52.11 Thousand | 70.68 Thousand | - |
Total Investments | - | - | 254.8 Thousand | 1.15 Million | - | - |
Total Debt | 65.65 Thousand | 36.15 Thousand | 68.91 Thousand | 92.11 Thousand | 70.68 Thousand | - |
Net Debt | -223.99 Thousand | -688.76 Thousand | -368.45 Thousand | -403.88 Thousand | 44.66 Thousand | -548.19 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 362.7 Thousand | 436.62 Thousand | 492.41 Thousand | 492.41 Thousand | 524.64 Thousand | 715.11 Thousand |
Total Current Assets | 197.96 Thousand | 261.14 Thousand | 306.21 Thousand | 306.21 Thousand | 333.4 Thousand | 598.73 Thousand |
Cash And Short Term Investments | 181.14 Thousand | 249.71 Thousand | 289.64 Thousand | 289.64 Thousand | 314.14 Thousand | 577.89 Thousand |
Cash and Cash Equivalents | 181.14 Thousand | 249.71 Thousand | 289.64 Thousand | 289.64 Thousand | 314.14 Thousand | 577.89 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2019.00 | 1778.00 | 964.00 | 964.00 | 2782.00 | 2322.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 14.8 Thousand | 9658.00 | 15.59 Thousand | 15.59 Thousand | 16.47 Thousand | 18.52 Thousand |
Total Non-Current Assets | 164.74 Thousand | 175.47 Thousand | 186.2 Thousand | 186.2 Thousand | 191.24 Thousand | 116.37 Thousand |
Net PPE | 48.36 Thousand | 59.09 Thousand | 69.83 Thousand | 69.83 Thousand | 74.86 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 116.37 Thousand | 116.37 Thousand | 116.37 Thousand | 116.37 Thousand | 116.37 Thousand | 116.37 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 253.62 Thousand | 258.71 Thousand | 381.56 Thousand | 381.56 Thousand | 376.15 Thousand | 304.71 Thousand |
Total Current Liabilities | 137.23 Thousand | 130.4 Thousand | 241.73 Thousand | 241.73 Thousand | 222.78 Thousand | 188.32 Thousand |
Account Payables | 77.91 Thousand | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 45.27 Thousand | 43.72 Thousand | 42.21 Thousand | 42.21 Thousand | 75.91 Thousand | 38.07 Thousand |
Deferred Revenue | -77.91 Thousand | - | - | - | - | - |
Other Current Liabilities | 91.96 Thousand | 86.68 Thousand | 199.52 Thousand | 199.52 Thousand | 146.86 Thousand | 150.24 Thousand |
Total Non Current Liabilities | 116.38 Thousand | 128.3 Thousand | 139.82 Thousand | 139.82 Thousand | 153.37 Thousand | 116.38 Thousand |
Long-Term Debt | - | 11.92 Thousand | 23.44 Thousand | 23.44 Thousand | 36.98 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 116.38 Thousand | 116.38 Thousand | 116.38 Thousand | 116.38 Thousand | 116.38 Thousand | 116.38 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 109.08 Thousand | 177.91 Thousand | 110.85 Thousand | 110.85 Thousand | 148.48 Thousand | 410.4 Thousand |
Stock Holders Equity | 109.08 Thousand | 177.91 Thousand | 110.85 Thousand | 110.85 Thousand | 148.48 Thousand | 410.4 Thousand |
Common Stock | 25.11 Million | 25.11 Million | 25.11 Million | 25.11 Million | 25.12 Million | 25.12 Million |
Retained Earnings | -31.52 Million | -31.45 Million | -31.51 Million | -31.51 Million | -31.48 Million | -31.22 Million |
Accumulated other comprehensive income | 336.6 Thousand | 336.6 Thousand | 336.6 Thousand | 336.6 Thousand | 340.63 Thousand | 340.63 Thousand |
Common Stock Equity | 109.08 Thousand | 177.91 Thousand | 110.85 Thousand | 110.85 Thousand | 148.48 Thousand | 410.4 Thousand |
Capital Lease Obligation | 45.27 Thousand | 11.92 Thousand | 23.44 Thousand | 23.44 Thousand | 73.86 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 45.27 Thousand | 55.64 Thousand | 65.65 Thousand | 65.65 Thousand | 112.9 Thousand | 38.07 Thousand |
Net Debt | -135.87 Thousand | -194.07 Thousand | -223.99 Thousand | -223.99 Thousand | -201.24 Thousand | -539.81 Thousand |
PROFINC
7059
BSL
MKIN
ALMA
BLICK