CAD 0.02
(33.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1 Million | 674.78 Thousand | 345.2 Thousand | 97.85 Thousand | 49.22 Thousand | - |
Cost of Revenue | 445.39 Thousand | 286.18 Thousand | 96.24 Thousand | 22.29 Thousand | 29.13 Thousand | - |
Gross Profit | 559.9 Thousand | 388.59 Thousand | 248.95 Thousand | 75.56 Thousand | 20.09 Thousand | - |
Operating Expenses | 559.9 Thousand | 1.12 Million | 1.65 Million | 1.59 Million | 4.08 Million | 355.88 Thousand |
Selling, General and Administrative Expenses | 1.04 Million | 978.69 Thousand | 1.43 Million | 1.43 Million | 3.88 Million | 301.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -480.23 Thousand | 143.52 Thousand | - | - | - | - |
Cost and Expenses | 1 Million | 1.4 Million | 1.75 Million | 1.61 Million | 4.11 Million | 355.88 Thousand |
Operating Income | - | -733.62 Thousand | -1.4 Million | -1.51 Million | -4.06 Million | -354.16 Thousand |
Interest Expense | 3497.00 | - | - | 38.00 | 6288.00 | - |
Income Tax Expense | - | - | -211.49 Thousand | 38.00 | -150.3 Thousand | -159.8 Thousand |
Earnings before Tax | -659.41 Thousand | -725.96 Thousand | -1.4 Million | -1.5 Million | -4.07 Million | -357.21 Thousand |
Net Income | -659.41 Thousand | -725.96 Thousand | -1.4 Million | -1.5 Million | -4.07 Million | -357.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.04 | -0.12 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.04 | -0.12 | -0.04 |
Weighted Average Shares Outstanding | 79.97 Million | 59.3 Million | 58.52 Million | 42.42 Million | 35.38 Million | 8.3 Million |
Weighted Average Shares Outstanding (Diluted) | 79.97 Million | 59.3 Million | 58.52 Million | 42.42 Million | 35.38 Million | 8.3 Million |
Gross Margin | 0.56 | 0.58 | 0.72 | 0.77 | 0.41 | - |
EBIT Margin | -0.60 | -1.04 | -4.01 | -15.28 | -82.12 | - |
Profit Margin | -0.66 | -1.08 | -4.08 | -15.39 | -82.69 | - |
EBITDA | -601.38 Thousand | -700.89 Thousand | -1.38 Million | -1.49 Million | -4.04 Million | -354.16 Thousand |
Earnings Before Tax Margin | - | -1.09 | -4.08 | -15.51 | -82.56 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 341.13 Thousand | 226.16 Thousand | 181.13 Thousand | 674.78 Thousand | 135.74 Thousand | 285.66 Thousand |
Cost of Revenue | 112.39 Thousand | 88.91 Thousand | 90.57 Thousand | 286.18 Thousand | -588.36 Thousand | 111.33 Thousand |
Gross Profit | 228.74 Thousand | 137.25 Thousand | 90.55 Thousand | 388.59 Thousand | 724.1 Thousand | 174.33 Thousand |
Operating Expenses | 230.48 Thousand | 299.88 Thousand | 307.33 Thousand | 1.12 Million | -977.29 Thousand | 274.52 Thousand |
Selling, General and Administrative Expenses | 173.21 Thousand | 268.6 Thousand | 277.84 Thousand | - | 43.84 Thousand | 238.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57.26 Thousand | - | - | 7665.00 | -1.02 Million | - |
Cost and Expenses | 342.87 Thousand | 388.79 Thousand | 397.9 Thousand | 1.4 Million | -588.36 Thousand | 385.86 Thousand |
Operating Income | -1745.00 | -162.63 Thousand | -307.33 Thousand | -733.62 Thousand | -253.18 Thousand | -100.19 Thousand |
Interest Expense | 1898.00 | - | - | - | - | - |
Income Tax Expense | 60.58 Thousand | -115.82 Thousand | 90.55 Thousand | -203.42 Thousand | -48.61 Thousand | 151.00 |
Earnings before Tax | -3643.00 | -162.63 Thousand | -216.77 Thousand | -725.96 Thousand | -350.9 Thousand | -100.19 Thousand |
Net Income | -3643.00 | -162.63 Thousand | -216.77 Thousand | -725.96 Thousand | -253.18 Thousand | -100.34 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 65.04 Million | 64.03 Million | 59.3 Million | 59.3 Million | 79.07 Million | 59.3 Million |
Weighted Average Shares Outstanding (Diluted) | 65.04 Million | 64.03 Million | 59.3 Million | 59.3 Million | 79.07 Million | 59.3 Million |
Gross Margin | 0.67 | 0.61 | 0.50 | 0.58 | 5.33 | 0.61 |
EBIT Margin | 0.06 | -0.69 | -1.16 | - | -1.82 | -0.33 |
Profit Margin | -0.01 | -0.72 | -1.20 | -1.08 | -1.87 | -0.35 |
EBITDA | 19.25 Thousand | -156.36 Thousand | -210.5 Thousand | - | -246.92 Thousand | -93.92 Thousand |
Earnings Before Tax Margin | -0.01 | -0.72 | -1.70 | -1.09 | -1.87 | -0.35 |
0690
8940
ASTO
BKRKF
0095
EDUCOMP