CAD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.26 Million | 9.01 Million | 7.04 Million | 4.58 Million | 3.46 Million | 4.21 Million |
Total Current Assets | 2.99 Million | 3.96 Million | 2.68 Million | 801.92 Thousand | 138.25 Thousand | 82.45 Thousand |
Cash And Short Term Investments | 2.4 Million | 137.38 Thousand | 1.53 Million | 643.48 Thousand | 111.18 Thousand | 72.92 Thousand |
Cash and Cash Equivalents | 319.36 Thousand | 52.54 Thousand | 1.23 Million | 117.56 Thousand | 6238.00 | 70.92 Thousand |
Short Term Investments | 2.08 Million | 84.84 Thousand | 291.47 Thousand | 525.91 Thousand | 104.94 Thousand | 2000.00 |
Net Receivables | 381.67 Thousand | 16.18 Thousand | 18.69 Thousand | 33.44 Thousand | 14.57 Thousand | 9529.00 |
Inventory | - | 3.7 Million | 1.13 Million | - | - | -9.53 |
Other Current Assets | 203.22 Thousand | 112.61 Thousand | 7672.00 | 125 Thousand | 12.5 Thousand | 9.53 |
Total Non-Current Assets | 1.27 Million | 5.04 Million | 4.35 Million | 3.77 Million | 3.32 Million | 4.13 Million |
Net PPE | 1.27 Million | 5.04 Million | 4.35 Million | 3.77 Million | 3.32 Million | 4.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 375 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -375 Thousand | - | - | - | - |
Other Assets | - | - | - | - | -0.00 | - |
Total Liabilities | 1.39 Million | 7.44 Million | 4.57 Million | 4.14 Million | 4.62 Million | 4.06 Million |
Total Current Liabilities | 1.36 Million | 5.88 Million | 2.83 Million | 2.17 Million | 2.55 Million | 2.12 Million |
Account Payables | 597.65 Thousand | 841.71 Thousand | 373.77 Thousand | 285.3 Thousand | 370.58 Thousand | 313.71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 150 Thousand | 140 Thousand | 130 Thousand | 90 Thousand | 150 Thousand |
Deferred Revenue | - | - | 1.19 Million | - | - | - |
Other Current Liabilities | 765.94 Thousand | 4.89 Million | 1.13 Million | 1.75 Million | 2.09 Million | 1.66 Million |
Total Non Current Liabilities | 27.09 Thousand | 1.55 Million | 1.74 Million | 1.97 Million | 2.06 Million | 1.93 Million |
Long-Term Debt | - | 1.5 Million | 1.69 Million | 1.92 Million | 1.99 Million | 1.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.09 Thousand | 52.16 Thousand | 50.44 Thousand | 52.37 Thousand | 64.96 Thousand | 63.26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.87 Million | 1.56 Million | 2.46 Million | 437.98 Thousand | -1.15 Million | 152.03 Thousand |
Stock Holders Equity | 2.87 Million | 1.56 Million | 2.46 Million | 437.98 Thousand | -1.15 Million | 152.03 Thousand |
Common Stock | 28.51 Million | 45.71 Million | 45.2 Million | 42.94 Million | 41.96 Million | 41.72 Million |
Retained Earnings | -31.45 Million | -49.03 Million | -47.98 Million | -46.77 Million | -47.36 Million | -45.82 Million |
Accumulated other comprehensive income | 5.56 Million | 4.99 Million | 5 Million | 4.08 Million | 4.08 Million | 4.08 Million |
Common Stock Equity | 2.87 Million | 1.56 Million | 2.46 Million | 437.98 Thousand | -1.15 Million | 152.03 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.08 Million | 84.84 Thousand | 291.47 Thousand | 525.91 Thousand | 104.94 Thousand | 2000.00 |
Total Debt | - | 1.65 Million | 1.83 Million | 2.05 Million | 2.08 Million | 2.02 Million |
Net Debt | -319.36 Thousand | 1.6 Million | 591.62 Thousand | 1.93 Million | 2.08 Million | 1.95 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.46 Million | 2.69 Million | 3.84 Million | 4.26 Million | 4.26 Million | 5.42 Million |
Total Current Assets | 1.17 Million | 1.41 Million | 2.57 Million | 2.99 Million | 2.99 Million | 512.73 Thousand |
Cash And Short Term Investments | 690.21 Thousand | 940.8 Thousand | 2.01 Million | 2.4 Million | 2.4 Million | 29.35 Thousand |
Cash and Cash Equivalents | 36.57 Thousand | 38.92 Thousand | 59.25 Thousand | 319.36 Thousand | 319.36 Thousand | 295.04 Thousand |
Short Term Investments | 653.64 Thousand | 901.87 Thousand | 1.95 Million | 2.08 Million | 2.08 Million | 29.35 Thousand |
Net Receivables | 359.06 Thousand | 356.66 Thousand | 357.82 Thousand | 381.67 Thousand | 381.67 Thousand | 41.16 Thousand |
Inventory | - | - | - | - | - | 295.04 Thousand |
Other Current Assets | 124.43 Thousand | 112.93 Thousand | 198.03 Thousand | 203.22 Thousand | 203.22 Thousand | 147.18 Thousand |
Total Non-Current Assets | 1.28 Million | 1.28 Million | 1.27 Million | 1.27 Million | 1.27 Million | 4.91 Million |
Net PPE | 1.28 Million | 1.28 Million | 1.27 Million | 1.27 Million | 1.27 Million | 4.76 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | 149.52 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.44 Million | 1.3 Million | 1.29 Million | 1.39 Million | 1.39 Million | 2.6 Million |
Total Current Liabilities | 1.41 Million | 1.27 Million | 1.26 Million | 1.36 Million | 1.36 Million | 2.55 Million |
Account Payables | 540.3 Thousand | 516.92 Thousand | 567.39 Thousand | 597.65 Thousand | 597.65 Thousand | 1.62 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 876.68 Thousand | 762.46 Thousand | 699.03 Thousand | 765.94 Thousand | 765.94 Thousand | 930.99 Thousand |
Total Non Current Liabilities | 27.39 Thousand | 27.12 Thousand | 27.14 Thousand | 27.09 Thousand | 27.09 Thousand | 54.37 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.39 Thousand | 27.12 Thousand | 27.14 Thousand | 27.09 Thousand | 27.09 Thousand | 54.37 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.01 Million | 1.38 Million | 2.55 Million | 2.87 Million | 2.87 Million | 2.81 Million |
Stock Holders Equity | 1.01 Million | 1.38 Million | 2.55 Million | 2.87 Million | 2.87 Million | 2.81 Million |
Common Stock | 28.51 Million | 28.51 Million | 28.51 Million | 28.51 Million | 28.51 Million | 45.34 Million |
Retained Earnings | -33.35 Million | -32.98 Million | -31.82 Million | -31.45 Million | -31.45 Million | -51.31 Million |
Accumulated other comprehensive income | 5.86 Million | 5.86 Million | 5.6 Million | 5.56 Million | 5.56 Million | 5.56 Million |
Common Stock Equity | 1.01 Million | 1.38 Million | 2.55 Million | 2.87 Million | 2.87 Million | 2.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 653.64 Thousand | 901.87 Thousand | 1.95 Million | 2.08 Million | 2.08 Million | 29.35 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -36.57 Thousand | -38.92 Thousand | -59.25 Thousand | -319.36 Thousand | -319.36 Thousand | -295.04 Thousand |
PAVMZ
LILA
DYN
ARDC
JINDCAP
SAMKRG