CAD 0.67
(0.0%)
Breakdown | 2024 | 2023 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 156.24 Thousand | - | 130.69 Thousand | - | - | - |
Gross Profit | -156.24 Thousand | - | -130.69 Thousand | - | - | - |
Operating Expenses | 7.92 Million | 5.66 Million | 5.53 Million | 6.92 Million | 5.53 Million | 2.56 Million |
Selling, General and Administrative Expenses | 7.92 Million | 4.14 Million | 5.53 Million | 3.94 Million | 4.24 Million | 1.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 119.14 Thousand | 119.14 Thousand | 2.97 Million | 1.28 Million | 1.3 Million |
Cost and Expenses | 7.92 Million | - | 5.66 Million | 6.92 Million | 5.53 Million | 2.56 Million |
Operating Income | -7.92 Million | -5.37 Million | -5.66 Million | -4.86 Million | -7.62 Million | 566.33 Thousand |
Interest Expense | - | 47.35 Thousand | 47.35 Thousand | 2.41 Million | 2.11 Million | 1.83 Million |
Income Tax Expense | - | -32.22 Thousand | -198.71 Thousand | -132.1 Thousand | -85.85 Thousand | 4.85 Million |
Earnings before Tax | -7.78 Million | -5.42 Million | -5.42 Million | -7.27 Million | -9.74 Million | -1.26 Million |
Net Income | -7.56 Million | -5.22 Million | -5.22 Million | -7.14 Million | -9.65 Million | -6.11 Million |
Earnings Per Share Basic | -0.06 | -0.04 | -0.04 | -0.07 | -0.17 | -0.19 |
Earnings Per Share Diluted | -0.06 | -0.04 | -0.04 | -0.07 | -0.17 | -0.19 |
Weighted Average Shares Outstanding | 123.48 Million | 119.44 Million | 119.44 Million | 95.44 Million | 55.49 Million | 32.82 Million |
Weighted Average Shares Outstanding (Diluted) | 123.56 Million | 119.44 Million | 119.44 Million | 95.44 Million | 55.49 Million | 32.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.58 Million | -5.24 Million | -5.24 Million | -4.77 Million | -7.62 Million | 575 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 82.93 Thousand | 58.95 Thousand | - | 56.31 Thousand | 61.8 Thousand | - |
Gross Profit | -82.93 Thousand | -58.95 Thousand | - | -56.31 Thousand | -61.8 Thousand | - |
Operating Expenses | 3.34 Million | 4.07 Million | 5.66 Million | 3.45 Million | 1.5 Million | 6.92 Million |
Selling, General and Administrative Expenses | 3.34 Million | 4.07 Million | - | 3.45 Million | 1.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 119.14 Thousand | - | - | 2.97 Million |
Cost and Expenses | 3.42 Million | 4.13 Million | 5.66 Million | 3.5 Million | 1.56 Million | 6.92 Million |
Operating Income | -3.42 Million | -4.13 Million | -5.37 Million | -3.5 Million | -1.56 Million | -4.86 Million |
Interest Expense | 16.8 Thousand | 18.01 Thousand | 47.35 Thousand | 6528.46 | 36.9 Thousand | 2.41 Million |
Income Tax Expense | 73.72 Thousand | -76.79 Thousand | -32.22 Thousand | -104.02 Thousand | -74.71 Thousand | -132.1 Thousand |
Earnings before Tax | -3.25 Million | -3.8 Million | -5.42 Million | -3.1 Million | -1.76 Million | -7.27 Million |
Net Income | -3.13 Million | -3.72 Million | -5.22 Million | -3 Million | -1.68 Million | -7.14 Million |
Earnings Per Share Basic | -0.02 | -0.03 | - | -0.03 | -0.01 | - |
Earnings Per Share Diluted | -0.02 | -0.03 | - | -0.03 | -0.01 | - |
Weighted Average Shares Outstanding | 128.9 Million | 119.44 Million | 119.44 Million | 119.44 Million | 119.44 Million | 95.44 Million |
Weighted Average Shares Outstanding (Diluted) | 128.9 Million | 119.44 Million | 119.44 Million | 119.44 Million | 119.44 Million | 95.44 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.15 Million | -4.07 Million | - | -3.45 Million | -1.5 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
AZMCF
CUERVO
MB
300800
PYT
STAL