CAD 0.49
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6468.00 | 6750.00 | 6750.00 | 2532.00 | - | - |
Gross Profit | -6468.00 | -6750.00 | -6750.00 | -2532.00 | - | - |
Operating Expenses | 6.42 Million | 7.7 Million | 4.38 Million | 4.44 Million | 301.73 Thousand | 134.89 Thousand |
Selling, General and Administrative Expenses | 6.36 Million | 1.41 Million | 901.45 Thousand | 254.64 Thousand | 137.54 Thousand | 117.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 896.84 Thousand | 410.45 Thousand | - | - | - |
Cost and Expenses | 6.43 Million | 7.7 Million | 4.39 Million | 4.44 Million | 301.73 Thousand | 134.89 Thousand |
Operating Income | -6.37 Million | -7.7 Million | -4.39 Million | -4.44 Million | -301.73 Thousand | -134.89 Thousand |
Interest Expense | - | - | - | - | 495.00 | 483.00 |
Income Tax Expense | - | -71.65 Thousand | -11.71 Thousand | -203.76 Thousand | -261.06 | -161.14 Thousand |
Earnings before Tax | -4.93 Million | -6.74 Million | -3.97 Million | -4.43 Million | -283.45 Thousand | -130.54 Thousand |
Net Income | -4.93 Million | -6.74 Million | -3.97 Million | -4.43 Million | -283.45 Thousand | -130.54 Thousand |
Earnings Per Share Basic | -0.10 | -0.17 | -0.11 | -0.16 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.10 | -0.17 | -0.11 | -0.16 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 47.48 Million | 39.01 Million | 34.81 Million | 27.72 Million | 18.96 Million | 18.94 Million |
Weighted Average Shares Outstanding (Diluted) | 47.48 Million | 39.01 Million | 34.81 Million | 27.72 Million | 18.96 Million | 18.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.92 Million | -6.73 Million | -3.96 Million | -4.43 Million | -22.4 Thousand | -12.71 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 6468.00 | 1405.00 | 1688.00 | 1688.00 |
Gross Profit | - | - | -6468.00 | -1405.00 | -1688.00 | -1688.00 |
Operating Expenses | 1.74 Million | 1.72 Million | 6.42 Million | 1.08 Million | 1.96 Million | 1.59 Million |
Selling, General and Administrative Expenses | 366.26 Thousand | 1.72 Million | - | 1.08 Million | 531.3 Thousand | 305.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 319.52 Thousand | 334.38 Thousand | - | 211.01 Thousand | 394.54 Thousand | 310.46 Thousand |
Cost and Expenses | 1.74 Million | 1.72 Million | 6.43 Million | 1.08 Million | 1.96 Million | 1.59 Million |
Operating Income | -1.74 Million | -1.72 Million | -6.43 Million | -1.08 Million | -1.96 Million | -1.59 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | 2.00 | 5.00 | -61.68 Thousand | -80.59 Thousand |
Earnings before Tax | -1.32 Million | -962.62 Thousand | -4.93 Million | -769.47 Thousand | -1.5 Million | -1.2 Million |
Net Income | -1.32 Million | -962.62 Thousand | -4.93 Million | -769.47 Thousand | -1.5 Million | -1.2 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 57.09 Million | 54.31 Million | 47.48 Million | 49.1 Million | 49.1 Million | 49.1 Million |
Weighted Average Shares Outstanding (Diluted) | 57.09 Million | 54.31 Million | 47.48 Million | 49.1 Million | 49.1 Million | 49.1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.74 Million | -1.72 Million | - | -1.08 Million | -1.96 Million | -1.59 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
300875
JET
600833
PHAR
603589
SWTX