CAD 0.71
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.51 Million | 52.18 Million | 41.14 Million | 20.9 Million | 16.36 Million | 11.98 Million |
Total Current Assets | 2.67 Million | 905.76 Thousand | 6.52 Million | 134.71 Thousand | 421.16 Thousand | 512.73 Thousand |
Cash And Short Term Investments | 1.82 Million | 501.7 Thousand | 6.37 Million | 14.58 Thousand | 167.64 Thousand | 341.43 Thousand |
Cash and Cash Equivalents | 1.82 Million | 501.7 Thousand | 6.37 Million | 14.58 Thousand | 167.64 Thousand | 341.43 Thousand |
Short Term Investments | 9847.18 | 43.39 | 100.31 | - | - | - |
Net Receivables | 744.84 Thousand | 75.24 Thousand | 19.69 Thousand | 16.76 Thousand | 4131.61 | 4190.80 |
Inventory | 109.17 Thousand | 328.31 Thousand | 132.23 Thousand | 103.21 Thousand | 249.06 Thousand | -0.80 |
Other Current Assets | 1133.05 | 503.69 | 91.94 | 152.86 | 331.09 | 167.11 Thousand |
Total Non-Current Assets | 58.83 Million | 51.27 Million | 34.62 Million | 20.77 Million | 15.94 Million | 11.46 Million |
Net PPE | 58.55 Million | 51.18 Million | 34.62 Million | 20.77 Million | 15.94 Million | 11.46 Million |
Good Will And Intangible Assets | 61.95 Thousand | 98.44 Thousand | - | - | - | - |
Good Will | 61.87 Thousand | 98.31 Thousand | - | - | - | - |
Intangible Assets | 82.09 | 133.29 | - | - | - | - |
Long-Term Investments | 131.91 Thousand | - | - | - | - | - |
Tax Assets | -131.91 Thousand | - | - | - | - | - |
Other Non Current Assets | 218.46 Thousand | - | 2.00 | - | - | - |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 2.6 Million | 4.67 Million | 7.08 Million | 7.14 Million | 3.57 Million | 552.9 Thousand |
Total Current Liabilities | 2.6 Million | 4.67 Million | 7 Million | 1.48 Million | 299.43 Thousand | 68.4 Thousand |
Account Payables | 348.9 Thousand | 267.06 Thousand | 604.36 Thousand | 1.48 Million | 299.43 Thousand | 68.4 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 56.16 Thousand | 156.53 Thousand | 6.39 Million | - | - | - |
Deferred Revenue | 2.04 Million | - | -41.52 Thousand | - | - | - |
Other Current Liabilities | 159.71 Thousand | 4.25 Million | 41.52 Thousand | - | - | - |
Total Non Current Liabilities | - | 423.6 Thousand | 85.91 Thousand | 5.65 Million | 3.27 Million | 484.49 Thousand |
Long-Term Debt | - | - | 85.91 Thousand | 5.65 Million | 3.27 Million | 484.49 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 423.6 Thousand | - | - | - | - |
Other Liabilities | - | -423.6 Thousand | - | - | 1.00 | - |
Total Equity | 58.9 Million | 47.51 Million | 34.06 Million | 13.76 Million | 12.78 Million | 11.42 Million |
Stock Holders Equity | 58.9 Million | 47.51 Million | 34.06 Million | 13.76 Million | 12.78 Million | 11.42 Million |
Common Stock | 87.76 Million | 71.49 Million | 52.19 Million | 27.93 Million | 27.49 Million | 24.43 Million |
Retained Earnings | -47.93 Million | -39.47 Million | -33.78 Million | -25.51 Million | -19.78 Million | -17.47 Million |
Accumulated other comprehensive income | 19.07 Million | 15.49 Million | 15.64 Million | 3.5 Million | 12.82 Thousand | 6.08 Million |
Common Stock Equity | 58.9 Million | 47.51 Million | 34.06 Million | 13.76 Million | 12.78 Million | 11.42 Million |
Capital Lease Obligation | 56.16 Thousand | 156.53 Thousand | 173.03 Thousand | - | - | - |
Total Investments | 9847.18 | 43.39 | 100.31 | - | - | - |
Total Debt | 56.16 Thousand | 156.53 Thousand | 6.48 Million | 5.65 Million | 3.27 Million | 484.49 Thousand |
Net Debt | -1.76 Million | -345.16 Thousand | 105.7 Thousand | 5.63 Million | 3.11 Million | 143.06 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 67.91 Million | 65.06 Million | 61.51 Million | 61.51 Million | 70.46 Million | 61.52 Million |
Total Current Assets | 10.86 Million | 5.04 Million | 2.67 Million | 2.67 Million | 8.24 Million | 3.8 Million |
Cash And Short Term Investments | 6.95 Million | 3.52 Million | 1.82 Million | 1.82 Million | 2.45 Million | 3.21 Million |
Cash and Cash Equivalents | 6.95 Million | 3.52 Million | 1.82 Million | 1.82 Million | 2.45 Million | 3.21 Million |
Short Term Investments | - | - | 9847.18 | 9847.18 | - | 467.40 |
Net Receivables | 3.82 Million | 1.36 Million | 744.84 Thousand | 744.84 Thousand | 5.63 Million | 47.11 Thousand |
Inventory | 90.98 Thousand | -53.64 Thousand | 109.17 Thousand | 109.17 Thousand | 149.31 Thousand | 538.25 Thousand |
Other Current Assets | -1.00 | 205.3 Thousand | 1133.05 | 1133.05 | 7866.18 | 1.00 |
Total Non-Current Assets | 57.05 Million | 60.02 Million | 58.83 Million | 58.83 Million | 62.21 Million | 57.72 Million |
Net PPE | 56.35 Million | 59.51 Million | 58.55 Million | 58.55 Million | 61.95 Million | 56.19 Million |
Good Will And Intangible Assets | 42.55 Thousand | 52.02 Thousand | 61.95 Thousand | 61.95 Thousand | 70.65 Thousand | 80.66 Thousand |
Good Will | - | - | 61.87 Thousand | 61.87 Thousand | 70.55 Thousand | 80.56 Thousand |
Intangible Assets | - | - | 82.09 | 82.09 | 95.96 | 106.86 |
Long-Term Investments | - | 135.69 Thousand | 131.91 Thousand | 131.91 Thousand | - | - |
Tax Assets | - | -135.69 Thousand | -131.91 Thousand | -131.91 Thousand | - | - |
Other Non Current Assets | 657.61 Thousand | 461.89 Thousand | 218.46 Thousand | 218.46 Thousand | 188.14 Thousand | 1.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.64 Million | 2.86 Million | 2.6 Million | 2.6 Million | 10.26 Million | 2.58 Million |
Total Current Liabilities | 6.64 Million | 2.86 Million | 2.6 Million | 2.6 Million | 10.26 Million | 2.58 Million |
Account Payables | 107.25 Thousand | 250.58 Thousand | 348.9 Thousand | 348.9 Thousand | 191.39 Thousand | 194.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27.3 Thousand | 41.95 Thousand | 56.16 Thousand | 56.16 Thousand | 5.21 Million | 76.35 Thousand |
Deferred Revenue | 5.68 Million | 2.56 Million | 2.04 Million | 2.04 Million | - | - |
Other Current Liabilities | 829.89 Thousand | 10.15 Thousand | 159.71 Thousand | 159.71 Thousand | 4.85 Million | 2.31 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.27 Million | 62.2 Million | 58.9 Million | 58.9 Million | 60.19 Million | 58.94 Million |
Stock Holders Equity | 61.27 Million | 62.2 Million | 58.9 Million | 58.9 Million | 60.19 Million | 58.94 Million |
Common Stock | 91.93 Million | 87.76 Million | 87.76 Million | 87.76 Million | 87.4 Million | 85.31 Million |
Retained Earnings | -50.78 Million | -49.12 Million | -47.93 Million | -47.93 Million | -45.61 Million | -43.71 Million |
Accumulated other comprehensive income | 20.12 Million | 19.77 Million | 19.07 Million | 19.07 Million | 18.4 Million | 17.34 Million |
Common Stock Equity | 61.27 Million | 62.2 Million | 58.9 Million | 58.9 Million | 60.19 Million | 58.94 Million |
Capital Lease Obligation | 27.3 Thousand | 41.95 Thousand | 56.16 Thousand | 56.16 Thousand | 106.8 Thousand | 76.35 Thousand |
Total Investments | - | 135.69 Thousand | 9847.18 | 9847.18 | - | 467.40 |
Total Debt | 27.3 Thousand | 41.95 Thousand | 56.16 Thousand | 56.16 Thousand | 5.21 Million | 76.35 Thousand |
Net Debt | -6.92 Million | -3.48 Million | -1.76 Million | -1.76 Million | 2.76 Million | -3.13 Million |
6539
SSPDL
ODL
ADHBHUTIN
ACG
TAALA