CAD 1.44
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.46 Million | 54.61 Million | 21.03 Million | 14.21 Million | 25.46 Million | 21.51 Million |
Total Current Assets | 19.86 Million | 40.2 Million | 8.73 Million | 2.6 Million | 965.1 Thousand | 1.78 Million |
Cash And Short Term Investments | 19.22 Million | 39.88 Million | 8.17 Million | 2.26 Million | 783.78 Thousand | 1.57 Million |
Cash and Cash Equivalents | 19.22 Million | 39.88 Million | 8.17 Million | 2.26 Million | 783.78 Thousand | 1.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 283.02 Thousand | 140.07 Thousand | 340.84 Thousand | 233.49 Thousand | 30.14 Thousand | 50.25 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 358.07 Thousand | 174.13 Thousand | 213.74 Thousand | 110.14 Thousand | 151.17 Thousand | 161.63 Thousand |
Total Non-Current Assets | 19.59 Million | 14.41 Million | 12.29 Million | 11.61 Million | 24.49 Million | 19.73 Million |
Net PPE | 2.19 Million | 12.87 Million | 12.25 Million | 11.57 Million | 24.45 Million | 19.69 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.36 Million | 1.5 Million | - | - | - | - |
Other Assets | - | - | - | 0.00 | 0.00 | - |
Total Liabilities | 6.9 Million | 5.45 Million | 2.28 Million | 506.43 Thousand | 1.42 Million | 1.03 Million |
Total Current Liabilities | 5.89 Million | 1.4 Million | 870.23 Thousand | 229.86 Thousand | 288.8 Thousand | 327.38 Thousand |
Account Payables | 1.88 Million | 1 Million | 674.21 Thousand | 214.81 Thousand | 164.11 Thousand | 236.06 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 442.62 Thousand | 40 Thousand | - | - | - | - |
Deferred Revenue | -1.88 Million | - | - | - | - | - |
Other Current Liabilities | 5.45 Million | 369.08 Thousand | 196.01 Thousand | 15.04 Thousand | 124.68 Thousand | 91.31 Thousand |
Total Non Current Liabilities | 1 Million | 4.04 Million | 1.41 Million | 276.57 Thousand | 1.13 Million | 711.43 Thousand |
Long-Term Debt | 314.27 Thousand | - | 40 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 692.95 Thousand | 4.04 Million | 1.37 Million | 236.57 Thousand | 261.02 Thousand | 256.43 Thousand |
Other Liabilities | - | 0.00 | - | 0.00 | - | - |
Total Equity | 32.55 Million | 49.16 Million | 18.74 Million | 13.71 Million | 24.04 Million | 20.47 Million |
Stock Holders Equity | 32.55 Million | 49.16 Million | 18.74 Million | 13.71 Million | 24.04 Million | 20.47 Million |
Common Stock | 108.03 Million | 93.37 Million | 50.02 Million | 36.48 Million | 26.87 Million | 22.24 Million |
Retained Earnings | -80.48 Million | -47.22 Million | -33.68 Million | -24.76 Million | -4.5 Million | -3.13 Million |
Accumulated other comprehensive income | 5.01 Million | 3 Million | 2.4 Million | 1.99 Million | 1.66 Million | 1.37 Million |
Common Stock Equity | 32.55 Million | 49.16 Million | 18.74 Million | 13.71 Million | 24.04 Million | 20.47 Million |
Capital Lease Obligation | 314.27 Thousand | - | - | - | - | - |
Total Investments | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand |
Total Debt | 756.89 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | - | - |
Net Debt | -18.46 Million | -39.84 Million | -8.13 Million | -2.22 Million | -783.78 Thousand | -1.57 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 72.93 Million | 35.99 Million | 39.46 Million | 39.46 Million | 51.58 Million | 52.68 Million |
Total Current Assets | 53.58 Million | 16.48 Million | 19.86 Million | 19.86 Million | 31.87 Million | 33.27 Million |
Cash And Short Term Investments | 51.87 Million | 15.97 Million | 19.22 Million | 19.22 Million | 29.77 Million | 30.79 Million |
Cash and Cash Equivalents | 51.87 Million | 15.97 Million | 19.22 Million | 19.22 Million | 29.77 Million | 30.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 371.41 Thousand | 118.43 Thousand | 283.02 Thousand | 283.02 Thousand | 986.11 Thousand | 337.78 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.34 Million | 385.38 Thousand | 358.07 Thousand | 358.07 Thousand | 1.11 Million | 2.14 Million |
Total Non-Current Assets | 19.34 Million | 19.5 Million | 19.59 Million | 19.59 Million | 19.7 Million | 19.4 Million |
Net PPE | 1.94 Million | 2.1 Million | 2.19 Million | 2.19 Million | 2.27 Million | 19.36 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.36 Million | 17.36 Million | 17.36 Million | 17.36 Million | 17.39 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.12 Million | 6.48 Million | 6.9 Million | 6.9 Million | 13.28 Million | 10.61 Million |
Total Current Liabilities | 8.5 Million | 5.69 Million | 5.89 Million | 5.89 Million | 7.18 Million | 4.04 Million |
Account Payables | 4.74 Million | 1.61 Million | 1.88 Million | 1.88 Million | 6.67 Million | 3.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 360.8 Thousand | 456.03 Thousand | 442.62 Thousand | 442.62 Thousand | 429.6 Thousand | 530.8 Thousand |
Deferred Revenue | -4.74 Million | -1.96 Million | -1.88 Million | -1.88 Million | -6.67 Million | - |
Other Current Liabilities | 8.14 Million | 5.58 Million | 5.45 Million | 5.45 Million | 6.75 Million | 110.91 Thousand |
Total Non Current Liabilities | 9.61 Million | 790.53 Thousand | 1 Million | 1 Million | 6.1 Million | 6.56 Million |
Long-Term Debt | 181.38 Thousand | 195.11 Thousand | 314.27 Thousand | 314.27 Thousand | 429.93 Thousand | 672.18 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.43 Million | 595.42 Thousand | 692.95 Thousand | 692.95 Thousand | 5.67 Million | 5.89 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 54.81 Million | 29.5 Million | 32.55 Million | 32.55 Million | 38.3 Million | 42.07 Million |
Stock Holders Equity | 54.81 Million | 29.5 Million | 32.55 Million | 32.55 Million | 38.3 Million | 42.07 Million |
Common Stock | 143.6 Million | 108.96 Million | 108.03 Million | 108.03 Million | 107.35 Million | 93.46 Million |
Retained Earnings | -94.56 Million | -84.99 Million | -80.48 Million | -80.48 Million | -73.37 Million | -54.93 Million |
Accumulated other comprehensive income | 5.76 Million | 5.54 Million | 5.01 Million | 5.01 Million | 4.31 Million | 3.53 Million |
Common Stock Equity | 54.81 Million | 29.5 Million | 32.55 Million | 32.55 Million | 38.3 Million | 42.07 Million |
Capital Lease Obligation | 181.38 Thousand | 195.11 Thousand | 314.27 Thousand | 314.27 Thousand | 429.93 Thousand | 1.16 Million |
Total Investments | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand | 39.59 Thousand |
Total Debt | 542.19 Thousand | 651.14 Thousand | 756.89 Thousand | 756.89 Thousand | 859.53 Thousand | 1.2 Million |
Net Debt | -51.32 Million | -15.32 Million | -18.46 Million | -18.46 Million | -28.91 Million | -29.59 Million |
CC
000020
RAJSREESUG
VERK
PNGZF
ALTD