CAD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 97.87 Million | 50.44 Million | 29.93 Million | 13.43 Million | 11.65 Million | 16.34 Million |
Total Current Assets | 43.9 Million | 20.44 Million | 15.35 Million | 1.83 Million | 138.7 Thousand | 3.37 Million |
Cash And Short Term Investments | 33.96 Million | 19.16 Million | 12.61 Million | 1.69 Million | 96.67 Thousand | 3.03 Million |
Cash and Cash Equivalents | 33.61 Million | 17.72 Million | 12.61 Million | 1.69 Million | 96.67 Thousand | 3.03 Million |
Short Term Investments | 350.97 Thousand | 1.44 Million | 2.29 Million | 9.13 | 9.13 | 2.84 Million |
Net Receivables | 962.92 Thousand | 741.59 Thousand | 398.73 Thousand | 25.55 Thousand | 15.17 Thousand | 115.2 Thousand |
Inventory | 292.42 Thousand | - | 43.22 Thousand | - | - | - |
Other Current Assets | 7.94 Million | 530.4 Thousand | 2.29 Million | 117.01 Thousand | 26.85 Thousand | 227.74 Thousand |
Total Non-Current Assets | 53.97 Million | 30 Million | 14.57 Million | 11.59 Million | 11.52 Million | 12.96 Million |
Net PPE | 53.53 Million | 30 Million | 14.57 Million | 11.59 Million | 11.52 Million | 12.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 433.22 Thousand | - | - | 46.27 Thousand | - | 100.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -46.27 Thousand | - | - |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 23.67 Million | 6.2 Million | 1.56 Million | 73.28 Thousand | 92.11 Thousand | 499.99 Thousand |
Total Current Liabilities | 4.35 Million | 4.16 Million | 1.45 Million | 73.28 Thousand | 92.11 Thousand | 481.69 Thousand |
Account Payables | - | 1.71 Million | 793.95 Thousand | 73.28 Thousand | 92.11 Thousand | 481.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.89 Thousand | 23.22 Thousand | 19.42 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.32 Million | 2.42 Million | 645.91 Thousand | - | - | - |
Total Non Current Liabilities | 19.32 Million | 2.03 Million | 102.85 Thousand | - | - | 18.3 Thousand |
Long-Term Debt | 10.91 Million | 79.62 Thousand | 102.85 Thousand | - | - | - |
Deferred Revenue Non Current | - | -1960.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.73 Thousand | 1960.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 74.2 Million | 44.24 Million | 28.37 Million | 13.36 Million | 11.56 Million | 15.84 Million |
Stock Holders Equity | 74.2 Million | 44.24 Million | 28.37 Million | 13.36 Million | 11.56 Million | 15.84 Million |
Common Stock | 101.51 Million | 65.15 Million | 44.41 Million | 31.37 Million | 29.22 Million | 29.22 Million |
Retained Earnings | -60.85 Million | -40.14 Million | -29.96 Million | -24.29 Million | -23.46 Million | -18.87 Million |
Accumulated other comprehensive income | 30.8 Million | 19.25 Million | 13.92 Million | 6.33 Million | 5.81 Million | 5.49 Million |
Common Stock Equity | 74.2 Million | 44.24 Million | 28.37 Million | 13.36 Million | 11.56 Million | 15.84 Million |
Capital Lease Obligation | 79.63 Thousand | 102.85 Thousand | 122.28 Thousand | - | - | - |
Total Investments | 350.97 Thousand | 1.44 Million | 2.29 Million | 46.27 Thousand | 9.13 | 100.00 |
Total Debt | 10.91 Million | 102.85 Thousand | 122.28 Thousand | - | - | - |
Net Debt | -22.7 Million | -17.62 Million | -12.49 Million | -1.69 Million | -96.67 Thousand | -3.03 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 97.87 Million | 91.04 Million | 89.88 Million | 72.85 Million | 50.44 Million | 50.44 Million |
Total Current Assets | 43.9 Million | 36.6 Million | 45.84 Million | 34.81 Million | 20.44 Million | 20.44 Million |
Cash And Short Term Investments | 33.96 Million | 34.96 Million | 44.72 Million | 33.91 Million | 19.16 Million | 19.16 Million |
Cash and Cash Equivalents | 33.61 Million | 34.16 Million | 43.8 Million | 32.64 Million | 17.72 Million | 17.72 Million |
Short Term Investments | 350.97 Thousand | 794.67 Thousand | 914.18 Thousand | 1.27 Million | 1.44 Million | 1.44 Million |
Net Receivables | 962.92 Thousand | 507.81 Thousand | 369.14 Thousand | 601.82 Thousand | 741.59 Thousand | 741.59 Thousand |
Inventory | 292.42 Thousand | 275.23 Thousand | - | - | - | - |
Other Current Assets | 7.94 Million | 858.63 Thousand | 760.55 Thousand | 301.82 Thousand | 530.4 Thousand | 530.4 Thousand |
Total Non-Current Assets | 53.97 Million | 54.43 Million | 44.03 Million | 38.03 Million | 30 Million | 30 Million |
Net PPE | 53.53 Million | 54.43 Million | 68.79 Thousand | 38.03 Million | 30 Million | 30 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 433.22 Thousand | - | - | 26 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 43.96 Million | -26 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.67 Million | 24.18 Million | 13.78 Million | 8.01 Million | 6.2 Million | 6.2 Million |
Total Current Liabilities | 4.35 Million | 4.5 Million | 2.19 Million | 5.97 Million | 4.16 Million | 4.16 Million |
Account Payables | - | 2.94 Million | 1497.06 | 2.45 Million | 1.71 Million | 1.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.89 Thousand | 27.67 Thousand | 23.22 Thousand | 23.22 Thousand | 23.22 Thousand | 23.22 Thousand |
Deferred Revenue | - | -2.94 Million | -1497.06 | - | - | - |
Other Current Liabilities | 4.32 Million | 4.47 Million | 2.17 Million | 3.49 Million | 2.42 Million | 2.42 Million |
Total Non Current Liabilities | 19.32 Million | 19.68 Million | 11.58 Million | 2.03 Million | 2.03 Million | 2.03 Million |
Long-Term Debt | 10.91 Million | 10.82 Million | 9.55 Million | 75.24 Thousand | 79.62 Thousand | 79.62 Thousand |
Deferred Revenue Non Current | - | -8.86 Million | - | -1960.00 | -1960.00 | -1960.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.73 Thousand | 8.86 Million | 70.44 Thousand | 1960.00 | 1960.00 | 1960.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 74.2 Million | 66.85 Million | 76.09 Million | 64.83 Million | 44.24 Million | 44.24 Million |
Stock Holders Equity | 74.2 Million | 66.85 Million | 76.09 Million | 64.83 Million | 44.24 Million | 44.24 Million |
Common Stock | 101.51 Million | 94.82 Million | 89.26 Million | 82.37 Million | 65.15 Million | 65.15 Million |
Retained Earnings | -60.85 Million | -57.7 Million | -40.19 Million | -40.55 Million | -40.14 Million | -40.14 Million |
Accumulated other comprehensive income | 30.8 Million | 27 Million | 27.02 Million | 23.04 Million | 19.25 Million | 19.25 Million |
Common Stock Equity | 74.2 Million | 66.85 Million | 76.09 Million | 64.83 Million | 44.24 Million | 44.24 Million |
Capital Lease Obligation | 79.63 Thousand | 85.82 Thousand | 70.44 Thousand | 98.47 Thousand | 102.85 Thousand | 102.85 Thousand |
Total Investments | 350.97 Thousand | 794.67 Thousand | 914.18 Thousand | 1.27 Million | 1.44 Million | 1.44 Million |
Total Debt | 10.91 Million | 10.84 Million | 9.65 Million | 98.47 Thousand | 102.85 Thousand | 102.85 Thousand |
Net Debt | -22.7 Million | -23.31 Million | -34.15 Million | -32.54 Million | -17.62 Million | -17.62 Million |
PRIZ
0ROG
INDP
SHALBY
E
PGIL