CAD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 54.56 Thousand | 7307.00 | 8642.00 | 9199.00 | 6339.00 | 4369.00 |
Gross Profit | -54.56 Thousand | -7307.00 | -8642.00 | -9199.00 | -6339.00 | -4369.00 |
Operating Expenses | 1.44 Million | 593.73 Thousand | 746.96 Thousand | 2.73 Million | 1.06 Million | 1.94 Million |
Selling, General and Administrative Expenses | 1.44 Million | 165.5 Thousand | 258.14 Thousand | 728.18 Thousand | 475.03 Thousand | 756.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 28.98 Thousand | - | - | - |
Cost and Expenses | 1.5 Million | 601.03 Thousand | 755.6 Thousand | 2.74 Million | 1.06 Million | 1.95 Million |
Operating Income | -1.5 Million | -207.11 Thousand | -747.16 Thousand | -1.87 Million | -892.49 Thousand | -1.45 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 387.49 Thousand | 8066.00 | 863.69 Thousand | 174.63 Thousand | 487.66 Thousand |
Earnings before Tax | -3.94 Million | -988.52 Thousand | -734.68 Thousand | -3.6 Million | -1.24 Million | -2.44 Million |
Net Income | -3.94 Million | -988.52 Thousand | -734.68 Thousand | -3.6 Million | -1.24 Million | -2.44 Million |
Earnings Per Share Basic | -0.13 | -0.04 | -0.05 | -0.36 | -0.22 | -0.52 |
Earnings Per Share Diluted | -0.13 | -0.04 | -0.05 | -0.36 | -0.22 | -0.52 |
Weighted Average Shares Outstanding | 30.95 Million | 22.03 Million | 13.94 Million | 9.89 Million | 5.74 Million | 4.65 Million |
Weighted Average Shares Outstanding (Diluted) | 30.95 Million | 22.03 Million | 13.94 Million | 9.89 Million | 5.74 Million | 4.65 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.93 Million | -954.23 Thousand | -715.52 Thousand | -3.54 Million | -1.23 Million | -2.43 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 316.00 | 123.00 | 4546.00 | 965.00 | 1766.00 | 1692.00 |
Gross Profit | -316.00 | -123.00 | -4546.00 | -965.00 | -1766.00 | -1692.00 |
Operating Expenses | 368.12 Thousand | 330.74 Thousand | 1.54 Million | 563.31 Thousand | 438.08 Thousand | 212.31 Thousand |
Selling, General and Administrative Expenses | 368.12 Thousand | 312.15 Thousand | - | 579.49 Thousand | 144.65 Thousand | 211.35 Thousand |
Research and Development Expenses | 2665.00 | 8424.00 | - | 1170.00 | 4188.00 | 40.78 Thousand |
Other Expenses | 245.9 Thousand | -18.59 Thousand | -3370.00 | 16.18 Thousand | - | -960.00 |
Cost and Expenses | 368.44 Thousand | 330.86 Thousand | 1.54 Million | 564.28 Thousand | 439.85 Thousand | 214 Thousand |
Operating Income | -368.44 Thousand | -330.86 Thousand | -1.54 Million | -564.28 Thousand | 414.85 Thousand | -214.01 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.00 | -3.00 | 4.00 | -6.00 | 852.05 Thousand | -2.00 |
Earnings before Tax | -370.36 Thousand | -1.89 Million | -3.94 Million | -513.76 Thousand | -1.29 Million | -237.86 Thousand |
Net Income | -370.36 Thousand | -1.89 Million | -3.94 Million | -513.76 Thousand | -1.29 Million | -237.86 Thousand |
Earnings Per Share Basic | -0.01 | -0.05 | - | -0.02 | -0.05 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.05 | - | -0.02 | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 37.92 Million | 37.92 Million | 30.95 Million | 34.19 Million | 25.86 Million | 25.86 Million |
Weighted Average Shares Outstanding (Diluted) | 37.92 Million | 37.92 Million | 30.95 Million | 34.19 Million | 25.86 Million | 25.86 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -368.12 Thousand | -330.74 Thousand | - | -563.32 Thousand | 414.85 Thousand | -212.32 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GECC
0GZV
300960
ALSTI
KIAT
OUT