CAD 1.37
(-2.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.79 Million | 42.46 Million | 48.44 Million | 51.02 Million | 50.3 Million | 20.3 Million |
Total Current Assets | 6.41 Million | 6.93 Million | 9.32 Million | 1.84 Million | 1.28 Million | 2.25 Million |
Cash And Short Term Investments | 2.55 Million | 1.6 Million | 3.68 Million | 1.56 Million | 274.39 Thousand | 88.94 Thousand |
Cash and Cash Equivalents | 2.55 Million | 1.6 Million | 3.68 Million | 1.56 Million | 274.39 Thousand | 88.94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.75 Million | 5.27 Million | 5.57 Million | 245.6 Thousand | 82.74 Thousand | 2.14 Million |
Inventory | - | - | - | - | 865.57 Thousand | - |
Other Current Assets | 106.23 Thousand | 55.28 Thousand | 75.68 Thousand | 38.87 Thousand | 58.19 Thousand | 27.15 Thousand |
Total Non-Current Assets | 36.37 Million | 35.53 Million | 39.12 Million | 49.17 Million | 49.02 Million | 18.05 Million |
Net PPE | 35.14 Million | 35.53 Million | 36.12 Million | 49.17 Million | 49.02 Million | 18.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 34.46 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -33.23 Million | - | 2.99 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.37 Million | 1.18 Million | 1.36 Million | 3.43 Million | 11.68 Million | 85.4 Thousand |
Total Current Liabilities | 1.44 Million | 1.18 Million | 1.34 Million | 325.3 Thousand | 452.17 Thousand | 85.4 Thousand |
Account Payables | 197.14 Thousand | 236.26 Thousand | 1.31 Million | 297.75 Thousand | 201.86 Thousand | 79.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.24 Thousand | 16.59 Thousand | 28.54 Thousand | 25.64 Thousand | 62.24 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.2 Million | 933.06 Thousand | 5543.00 | 1912.00 | 188.07 Thousand | 6165.00 |
Total Non Current Liabilities | 3.92 Million | - | 17.73 Thousand | 3.11 Million | 11.23 Million | - |
Long-Term Debt | 3.92 Million | - | 17.73 Thousand | 3.11 Million | 11.23 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.42 Million | 41.28 Million | 47.08 Million | 47.58 Million | 38.61 Million | 20.22 Million |
Stock Holders Equity | 37.42 Million | 41.28 Million | 47.08 Million | 47.58 Million | 38.61 Million | 20.22 Million |
Common Stock | 41.81 Million | 41.09 Million | 42.57 Million | 43.89 Million | 31.2 Million | 12.5 Million |
Retained Earnings | -11.43 Million | -6.76 Million | -1.96 Million | -3.41 Million | 1.17 Million | 4.6 Million |
Accumulated other comprehensive income | 116.99 Thousand | 42.14 Thousand | 12.35 Thousand | 19.13 Thousand | -17.42 Thousand | - |
Common Stock Equity | 37.42 Million | 41.28 Million | 47.08 Million | 47.58 Million | 38.61 Million | 20.22 Million |
Capital Lease Obligation | - | 16.59 Thousand | 46.27 Thousand | 71.72 Thousand | 142.91 Thousand | - |
Total Investments | 34.46 Million | - | - | - | - | - |
Total Debt | 3.96 Million | 16.59 Thousand | 46.27 Thousand | 3.13 Million | 11.29 Million | - |
Net Debt | 1.41 Million | -1.59 Million | -3.63 Million | 1.57 Million | 11.02 Million | -88.94 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 41.59 Million | 41.76 Million | 42.79 Million | 42.79 Million | 42.78 Million | 44 Million |
Total Current Assets | 6.77 Million | 6.14 Million | 6.41 Million | 6.41 Million | 5.75 Million | 6.23 Million |
Cash And Short Term Investments | 2.53 Million | 2.27 Million | 2.55 Million | 2.55 Million | 1.49 Million | 1.32 Million |
Cash and Cash Equivalents | 2.53 Million | 2.27 Million | 2.55 Million | 2.55 Million | 1.49 Million | 1.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.14 Million | 3.73 Million | 3.75 Million | 3.75 Million | 4.17 Million | 19.24 Thousand |
Inventory | - | - | - | - | - | 53.06 Thousand |
Other Current Assets | 99.63 Thousand | 126.56 Thousand | 106.23 Thousand | 106.23 Thousand | 78.72 Thousand | 4.84 Million |
Total Non-Current Assets | 34.81 Million | 35.61 Million | 36.37 Million | 36.37 Million | 37.02 Million | 37.76 Million |
Net PPE | 34.81 Million | 35.09 Million | 35.14 Million | 35.14 Million | 35.22 Million | 682.9 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 34.15 Million | - | - | - | - | 34.63 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -34.15 Million | 525.13 Thousand | 1.23 Million | 1.23 Million | 1.8 Million | 2.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.02 Million | 5.17 Million | 5.37 Million | 5.37 Million | 5.18 Million | 5 Million |
Total Current Liabilities | 1.08 Million | 1.24 Million | 1.44 Million | 1.44 Million | 1.26 Million | 1.09 Million |
Account Payables | 155.98 Thousand | 211.39 Thousand | 197.14 Thousand | 197.14 Thousand | 168.04 Thousand | 159.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.44 Thousand | 145.18 Thousand | 43.24 Thousand | 43.24 Thousand | 144.9 Thousand | 41.56 Thousand |
Deferred Revenue | - | - | - | - | - | 2474.00 |
Other Current Liabilities | 887.9 Thousand | 889.49 Thousand | 1.2 Million | 1.2 Million | 955.96 Thousand | 891.79 Thousand |
Total Non Current Liabilities | 3.93 Million | 3.93 Million | 3.92 Million | 3.92 Million | 3.91 Million | 3.9 Million |
Long-Term Debt | 3.93 Million | 3.93 Million | 3.92 Million | 3.92 Million | 3.91 Million | 3.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.56 Million | 36.58 Million | 37.42 Million | 37.42 Million | 37.59 Million | 39 Million |
Stock Holders Equity | 36.56 Million | 36.58 Million | 37.42 Million | 37.42 Million | 37.59 Million | 39 Million |
Common Stock | 41.6 Million | 41.84 Million | 41.81 Million | 41.81 Million | 41.34 Million | 41.51 Million |
Retained Earnings | -11.91 Million | -12.17 Million | -11.43 Million | -11.43 Million | -10.74 Million | -9.58 Million |
Accumulated other comprehensive income | 85.36 Thousand | 144.35 Thousand | 116.99 Thousand | 116.99 Thousand | 106.32 Thousand | 111.1 Thousand |
Common Stock Equity | 36.56 Million | 36.58 Million | 37.42 Million | 37.42 Million | 37.59 Million | 39 Million |
Capital Lease Obligation | - | - | - | - | - | 2474.00 |
Total Investments | 34.15 Million | - | - | - | - | 34.63 Million |
Total Debt | 3.98 Million | 4.07 Million | 3.96 Million | 3.96 Million | 4.06 Million | 3.94 Million |
Net Debt | 1.44 Million | 1.79 Million | 1.41 Million | 1.41 Million | 2.56 Million | 2.62 Million |
ACP
LUGDF
TPPM
SEA
SELIC
AUTOAXLES