FFOX.V | FireFox Gold Corp. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	25.25 Thousand	32.76 Thousand	38.53 Thousand	-	-	-
Gross Profit	-25.25 Thousand	-32.76 Thousand	-38.53 Thousand	-	-	-
Operating Expenses	2.87 Million	3.58 Million	5.24 Million	2.78 Million	2.22 Million	2.12 Million
Selling, General and Administrative Expenses	2.87 Million	677.74 Thousand	1.34 Million	1.2 Million	862.71 Thousand	682.14 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	35.86 Thousand	4464.00	479.00	-	-
Cost and Expenses	2.87 Million	3.61 Million	5.28 Million	2.78 Million	2.22 Million	2.12 Million
Operating Income	-2.87 Million	-3.61 Million	-5.27 Million	-2.77 Million	-2.22 Million	-2.12 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-195.71 Thousand	7714.00	-199.02 Thousand	-173.83 Thousand	-152.38 Thousand
Earnings before Tax	-3.13 Million	-3.58 Million	-5.28 Million	-2.79 Million	-2.22 Million	-2.13 Million
Net Income	-3.13 Million	-3.58 Million	-5.28 Million	-2.79 Million	-2.22 Million	-2.13 Million
Earnings Per Share Basic	-0.03	-0.03	-0.06	-0.05	-0.06	-0.10
Earnings Per Share Diluted	-0.03	-0.03	-0.06	-0.05	-0.06	-0.10
Weighted Average Shares Outstanding	116.55 Million	107.14 Million	94.9 Million	59.52 Million	34.53 Million	22.17 Million
Weighted Average Shares Outstanding (Diluted)	116.55 Million	107.14 Million	94.9 Million	59.52 Million	34.53 Million	22.17 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-2.87 Million	-3.39 Million	-4.97 Million	-2.77 Million	-2.22 Million	-2.12 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	4960.00	4929.00	25.25 Thousand	6481.00	6337.00	6400.00
Gross Profit	-4960.00	-4929.00	-25.25 Thousand	-6481.00	-6337.00	-6400.00
Operating Expenses	741.9 Thousand	477.57 Thousand	3.1 Million	371.86 Thousand	902.46 Thousand	998.89 Thousand
Selling, General and Administrative Expenses	741.9 Thousand	477.57 Thousand	-	371.86 Thousand	138 Thousand	168.27 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	6.00	-	-	7.00	206.00	3199.00
Cost and Expenses	746.86 Thousand	482.5 Thousand	3.13 Million	378.34 Thousand	908.8 Thousand	1 Million
Operating Income	-746.87 Thousand	-482.51 Thousand	-3.13 Million	-378.35 Thousand	-912.94 Thousand	-1 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	1.00	-2.00	-1.00	-4137.00	4389.00
Earnings before Tax	-748.67 Thousand	-486.72 Thousand	-3.13 Million	-386.33 Thousand	-904.45 Thousand	-1 Million
Net Income	-748.67 Thousand	-486.72 Thousand	-3.13 Million	-386.33 Thousand	-904.45 Thousand	-1 Million
Earnings Per Share Basic	-0.00	-0.00	-	-0.00	-0.01	-0.01
Earnings Per Share Diluted	-0.00	-0.00	-	-0.00	-0.01	-0.01
Weighted Average Shares Outstanding	174.88 Million	174.88 Million	116.55 Million	174.88 Million	149.18 Million	116.32 Million
Weighted Average Shares Outstanding (Diluted)	174.88 Million	174.88 Million	116.55 Million	174.88 Million	149.18 Million	116.32 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-741.91 Thousand	-477.58 Thousand	-	-371.87 Thousand	-906.6 Thousand	-994.5 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-