CAD 1.12
(-2.61%)
Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.05 Million | 4.75 Million | 3.39 Million | 2.66 Million | 1.94 Million | 1.4 Million |
Total Current Assets | 5.33 Million | 4.11 Million | 2.76 Million | 2.05 Million | 1.7 Million | 1.33 Million |
Cash And Short Term Investments | 4.1 Million | 2.85 Million | 1.51 Million | 1.29 Million | 878.15 Thousand | 500.96 Thousand |
Cash and Cash Equivalents | 1.03 Million | 831.89 Thousand | 1.51 Million | 1.29 Million | 878.15 Thousand | 500.96 Thousand |
Short Term Investments | 3.06 Million | 2.01 Million | 41.9 Thousand | 53.48 Thousand | 44.29 Thousand | - |
Net Receivables | 475.77 Thousand | 497.91 Thousand | 406.81 Thousand | 159.47 Thousand | 252.8 Thousand | 344.71 Thousand |
Inventory | 700.3 Thousand | 654.28 Thousand | 801.42 Thousand | 547.04 Thousand | 527.94 Thousand | 424.26 Thousand |
Other Current Assets | 51.88 Thousand | 110.17 Thousand | 41.9 Thousand | 53.48 Thousand | 44.29 Thousand | 67.27 Thousand |
Total Non-Current Assets | 724.95 Thousand | 646.72 Thousand | 624.96 Thousand | 604.75 Thousand | 242.51 Thousand | 72.68 Thousand |
Net PPE | 469.96 Thousand | 492.34 Thousand | 593.71 Thousand | 589.18 Thousand | 228.7 Thousand | 60.72 Thousand |
Good Will And Intangible Assets | 254.98 Thousand | 88.93 Thousand | 3957.00 | 4097.00 | 4427.00 | 5119.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 254.98 Thousand | 88.93 Thousand | 3957.00 | 4097.00 | 4427.00 | 5119.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 65.44 Thousand | 27.29 Thousand | 11.47 Thousand | 9378.00 | 6840.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 703.27 Thousand | 659.83 Thousand | 672.14 Thousand | 855.26 Thousand | 356.7 Thousand | 167.44 Thousand |
Total Current Liabilities | 531.57 Thousand | 354.48 Thousand | 253.76 Thousand | 429.35 Thousand | 299.31 Thousand | 167.44 Thousand |
Account Payables | 98.09 Thousand | 51.27 Thousand | 46.56 Thousand | 229.7 Thousand | 176.11 Thousand | 167.44 Thousand |
Tax Payables | - | 75.79 Thousand | 1085.00 | - | - | - |
Short Term Debt | 117.33 Thousand | 113.03 Thousand | 110.24 Thousand | 94.15 Thousand | 96.42 Thousand | - |
Deferred Revenue | 19.81 Thousand | 33.52 Thousand | 29.79 Thousand | - | - | - |
Other Current Liabilities | 296.32 Thousand | 156.65 Thousand | 67.15 Thousand | 105.49 Thousand | 26.77 Thousand | - |
Total Non Current Liabilities | 171.7 Thousand | 305.35 Thousand | 418.38 Thousand | 425.9 Thousand | 57.39 Thousand | - |
Long-Term Debt | - | 305.35 Thousand | 418.38 Thousand | 425.9 Thousand | 57.39 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 130.43 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.35 Million | 4.09 Million | 2.71 Million | 1.8 Million | 1.58 Million | 1.24 Million |
Stock Holders Equity | 5.35 Million | 4.09 Million | 2.71 Million | 1.8 Million | 1.58 Million | 1.24 Million |
Common Stock | 1.38 Million | 1.38 Million | 1.26 Million | 1.12 Million | 1.12 Million | 1.12 Million |
Retained Earnings | 3.96 Million | 2.71 Million | 1.45 Million | 688.27 Thousand | 468.12 Thousand | 121.58 Thousand |
Accumulated other comprehensive income | - | -1.00 | - | - | - | - |
Common Stock Equity | 5.35 Million | 4.09 Million | 2.71 Million | 1.8 Million | 1.58 Million | 1.24 Million |
Capital Lease Obligation | - | 418.38 Thousand | 528.63 Thousand | 520.05 Thousand | 153.81 Thousand | - |
Total Investments | 3.06 Million | 2.01 Million | 41.9 Thousand | 53.48 Thousand | 44.29 Thousand | - |
Total Debt | 117.33 Thousand | 418.38 Thousand | 528.63 Thousand | 520.05 Thousand | 153.81 Thousand | - |
Net Debt | -918.21 Thousand | -413.5 Thousand | -987.15 Thousand | -779.59 Thousand | -724.33 Thousand | -500.96 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.05 Million | 5.84 Million | 5.67 Million | 5.72 Million | 5.2 Million | 4.84 Million |
Total Current Assets | 5.33 Million | 5.15 Million | 4.97 Million | 5.06 Million | 4.55 Million | 4.21 Million |
Cash And Short Term Investments | 4.1 Million | 3.8 Million | 3.75 Million | 3.7 Million | 3.05 Million | 3.19 Million |
Cash and Cash Equivalents | 1.03 Million | 2.27 Million | 2.24 Million | 1.99 Million | 1.01 Million | 1.15 Million |
Short Term Investments | 3.06 Million | 1.53 Million | 1.5 Million | 1.7 Million | 2.04 Million | 2.04 Million |
Net Receivables | 475.77 Thousand | 597.77 Thousand | 540.54 Thousand | 814.81 Thousand | 739.34 Thousand | 400.35 Thousand |
Inventory | 700.3 Thousand | 754.81 Thousand | 674.96 Thousand | 546.58 Thousand | 625.97 Thousand | 621.18 Thousand |
Other Current Assets | 51.88 Thousand | - | - | - | 136.37 Thousand | - |
Total Non-Current Assets | 724.95 Thousand | 691.9 Thousand | 699.1 Thousand | 664.96 Thousand | 647.32 Thousand | 627.57 Thousand |
Net PPE | 469.96 Thousand | 470.1 Thousand | 472.68 Thousand | 444.86 Thousand | 459.93 Thousand | 456.75 Thousand |
Good Will And Intangible Assets | 254.98 Thousand | 135.03 Thousand | 136.99 Thousand | 124.98 Thousand | - | 88.88 Thousand |
Good Will | - | - | - | - | - | -36.09 Thousand |
Intangible Assets | 254.98 Thousand | 135.03 Thousand | 136.99 Thousand | 124.98 Thousand | - | 124.98 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 86.76 Thousand | 89.42 Thousand | 95.11 Thousand | 187.38 Thousand | 81.93 Thousand |
Other Assets | - | - | 1.00 | - | - | -1.00 |
Total Liabilities | 703.27 Thousand | 716.57 Thousand | 624.74 Thousand | 788.37 Thousand | 621.97 Thousand | 635.56 Thousand |
Total Current Liabilities | 531.57 Thousand | 556.52 Thousand | 435.26 Thousand | 569.65 Thousand | 374.2 Thousand | 358.9 Thousand |
Account Payables | 361.24 Thousand | 427.11 Thousand | 241.22 Thousand | 365.81 Thousand | 63.91 Thousand | 175.66 Thousand |
Tax Payables | - | 12.8 Thousand | 78.15 Thousand | 88.68 Thousand | 11.91 Thousand | 69.5 Thousand |
Short Term Debt | 117.33 Thousand | 116.6 Thousand | 115.88 Thousand | 115.16 Thousand | 114.44 Thousand | 113.73 Thousand |
Deferred Revenue | - | - | - | - | 16.16 Thousand | - |
Other Current Liabilities | 52.98 Thousand | 12.8 Thousand | 78.15 Thousand | 88.68 Thousand | 179.67 Thousand | 69.5 Thousand |
Total Non Current Liabilities | 171.7 Thousand | 160.04 Thousand | 189.47 Thousand | 218.71 Thousand | 247.77 Thousand | 276.65 Thousand |
Long-Term Debt | - | 160.04 Thousand | 189.47 Thousand | 218.71 Thousand | - | 276.65 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 130.43 Thousand | -1.00 | -1.00 | - | - | 1.00 |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 5.35 Million | 5.13 Million | 5.04 Million | 4.93 Million | 4.58 Million | 4.21 Million |
Stock Holders Equity | 5.35 Million | 5.13 Million | 5.04 Million | 4.93 Million | 4.58 Million | 4.21 Million |
Common Stock | 1.38 Million | 1.38 Million | 1.38 Million | 1.38 Million | 1.38 Million | 1.38 Million |
Retained Earnings | 3.96 Million | 3.74 Million | 3.65 Million | 3.55 Million | 3.19 Million | 2.82 Million |
Accumulated other comprehensive income | - | - | - | 4.58 Million | - | - |
Common Stock Equity | 5.35 Million | 5.13 Million | 5.04 Million | 4.93 Million | 4.58 Million | 4.21 Million |
Capital Lease Obligation | - | 160.04 Thousand | 189.47 Thousand | 333.87 Thousand | 247.77 Thousand | 390.39 Thousand |
Total Investments | 3.06 Million | 1.53 Million | 1.5 Million | 1.7 Million | 2.04 Million | 2.04 Million |
Total Debt | 117.33 Thousand | 276.65 Thousand | 305.35 Thousand | 333.87 Thousand | 362.22 Thousand | 390.39 Thousand |
Net Debt | -918.21 Thousand | -1.99 Million | -1.94 Million | -1.65 Million | -649.8 Thousand | -761.32 Thousand |
ROAD
RVPHW
PSH
GILLANDERS
RUDRA
PDXP