CAD 0.03
(-16.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 42.19 Thousand | 33.68 Thousand | 31.98 Thousand | 30.76 Thousand | 29.24 Thousand | - |
Gross Profit | -42.19 Thousand | -33.68 Thousand | -31.98 Thousand | -30.76 Thousand | -29.24 Thousand | - |
Operating Expenses | 206.21 Thousand | 146.72 Thousand | 161.87 Thousand | 136.42 Thousand | 163.69 Thousand | 139.59 Thousand |
Selling, General and Administrative Expenses | 206.21 Thousand | 117.72 Thousand | 213.51 Thousand | 93.31 Thousand | 97.53 Thousand | 107.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 8639.00 | 228.00 | 167.00 | 2591.00 |
Cost and Expenses | 206.21 Thousand | 180.41 Thousand | 193.86 Thousand | 167.19 Thousand | 192.93 Thousand | 139.59 Thousand |
Operating Income | -206.21 Thousand | -164.07 Thousand | -163.23 Thousand | -141.66 Thousand | -147.28 Thousand | -105.55 Thousand |
Interest Expense | 18.01 Thousand | 26.31 Thousand | 34.32 Thousand | 39.69 Thousand | 45.28 Thousand | 1452.00 |
Income Tax Expense | - | 106 Thousand | 163.48 Thousand | -269.71 Thousand | 45.45 Thousand | 2469.60 |
Earnings before Tax | -321.31 Thousand | -300.55 Thousand | -477.1 Thousand | 186.68 Thousand | -192.57 Thousand | -226.95 Thousand |
Net Income | -321.31 Thousand | -406.55 Thousand | -640.59 Thousand | 456.4 Thousand | -192.57 Thousand | -226.95 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | 0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | 0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 55.56 Million | 52.56 Million | 49.84 Million | 46.69 Million | 46.33 Million | 44.89 Million |
Weighted Average Shares Outstanding (Diluted) | 55.56 Million | 52.56 Million | 49.84 Million | 46.81 Million | 46.33 Million | 44.89 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -156.67 Thousand | -239.04 Thousand | -409.53 Thousand | 258.5 Thousand | -116.3 Thousand | -105.55 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7100.00 | 8400.00 | 42.19 Thousand | 15.39 Thousand | 8250.00 | 8100.00 |
Gross Profit | -7100.00 | -8400.00 | -42.19 Thousand | -15.39 Thousand | -8250.00 | -8100.00 |
Operating Expenses | 40.12 Thousand | 22.82 Thousand | 271.84 Thousand | 142.59 Thousand | 41.94 Thousand | 57.64 Thousand |
Selling, General and Administrative Expenses | 40.12 Thousand | 22.82 Thousand | - | 142.59 Thousand | 28.42 Thousand | 32.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8530.00 | - | - | - | - |
Cost and Expenses | 47.22 Thousand | 31.22 Thousand | 314.04 Thousand | 157.99 Thousand | 50.19 Thousand | 65.74 Thousand |
Operating Income | -47.22 Thousand | -31.23 Thousand | -314.04 Thousand | -158 Thousand | -46.73 Thousand | -61.23 Thousand |
Interest Expense | 2584.00 | 5001.00 | 18.01 Thousand | 701.00 | 5500.00 | 11.99 Thousand |
Income Tax Expense | 4382.00 | - | 1.00 | 1.00 | 49.88 Thousand | -113.98 Thousand |
Earnings before Tax | -45.42 Thousand | -30.75 Thousand | -321.31 Thousand | -159.44 Thousand | -52.23 Thousand | -73.22 Thousand |
Net Income | -45.42 Thousand | -30.75 Thousand | -321.31 Thousand | -159.44 Thousand | -52.23 Thousand | -73.22 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 57.9 Million | 55.56 Million | 55.56 Million | 55.56 Million | 55.56 Million | 55.56 Million |
Weighted Average Shares Outstanding (Diluted) | 57.9 Million | 55.56 Million | 55.56 Million | 55.56 Million | 55.56 Million | 55.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -35.74 Thousand | -22.83 Thousand | - | -142.6 Thousand | -36.43 Thousand | -53.13 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CGO
SMME
PSZKY
FPH
6276
5187