CAD 1.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.6 Million | 10.14 Million | 19.05 Million | 9.98 Million | 7.26 Million | 3.91 Million |
Total Current Assets | 4.59 Million | 5.02 Million | 13.83 Million | 7.97 Million | 5.94 Million | 3.04 Million |
Cash And Short Term Investments | 429 Thousand | 1.25 Million | 8.76 Million | 3.2 Million | 3.69 Million | 584 Thousand |
Cash and Cash Equivalents | 429 Thousand | 1.25 Million | 8.76 Million | 3.2 Million | 3.69 Million | 584 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.14 Million | 3.73 Million | 4.9 Million | 4.67 Million | 2.1 Million | 2.16 Million |
Inventory | 1.00 | -202 Thousand | - | - | - | - |
Other Current Assets | 23 Thousand | 234 Thousand | 170 Thousand | 93 Thousand | 153 Thousand | 293 Thousand |
Total Non-Current Assets | 1 Million | 5.12 Million | 5.21 Million | 2 Million | 1.31 Million | 866 Thousand |
Net PPE | 25 Thousand | 55 Thousand | 107 Thousand | 178 Thousand | 247 Thousand | 125 Thousand |
Good Will And Intangible Assets | 985 Thousand | 5.07 Million | 5.1 Million | 1.82 Million | 1.07 Million | 741 Thousand |
Good Will | - | 2.91 Million | 2.91 Million | 732 Thousand | 535 Thousand | 535 Thousand |
Intangible Assets | 985 Thousand | 2.15 Million | 2.19 Million | 1.09 Million | 537 Thousand | 206 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | 1000.00 | - |
Total Liabilities | 6.19 Million | 4.9 Million | 7.6 Million | 5.43 Million | 3.74 Million | 4.28 Million |
Total Current Liabilities | 6.19 Million | 4.9 Million | 7.53 Million | 5.33 Million | 2.05 Million | 4.06 Million |
Account Payables | 2.31 Million | 1.89 Million | 2.93 Million | 2.09 Million | 1.22 Million | 1.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.56 Million | 79 Thousand | 16 Thousand | 2.12 Million | 70 Thousand | 1.57 Million |
Deferred Revenue | - | 60 Thousand | 529 Thousand | 86 Thousand | 24 Thousand | 348 Thousand |
Other Current Liabilities | 2.31 Million | 2.87 Million | 4.04 Million | 1.03 Million | 732 Thousand | 743 Thousand |
Total Non Current Liabilities | - | 2.03 Million | 77 Thousand | 98 Thousand | 1.69 Million | 214 Thousand |
Long-Term Debt | - | - | 77 Thousand | 98 Thousand | 1.69 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.03 Million | - | - | -1000.00 | 214 Thousand |
Other Liabilities | - | -2.03 Million | - | - | - | - |
Total Equity | -585 Thousand | 5.23 Million | 11.44 Million | 4.54 Million | 3.52 Million | -371 Thousand |
Stock Holders Equity | -585 Thousand | 5.23 Million | 11.44 Million | 4.54 Million | 3.52 Million | -371 Thousand |
Common Stock | 94.33 Million | 94.29 Million | 94.29 Million | 81.92 Million | 77.41 Million | 72.55 Million |
Retained Earnings | -97.37 Million | -91.47 Million | -85.03 Million | -79.08 Million | -75.65 Million | -73.74 Million |
Accumulated other comprehensive income | -2.06 Million | -2.06 Million | -2.06 Million | -2.06 Million | -2.06 Million | -2.06 Million |
Common Stock Equity | -585 Thousand | 5.23 Million | 11.44 Million | 4.54 Million | 3.52 Million | -371 Thousand |
Capital Lease Obligation | - | - | 16 Thousand | 150 Thousand | 158 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.56 Million | 79 Thousand | 93 Thousand | 2.21 Million | 1.76 Million | 1.57 Million |
Net Debt | 1.13 Million | -1.17 Million | -8.67 Million | -990 Thousand | -1.93 Million | 993 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.95 Million | 3.06 Million | 5.6 Million | 5.6 Million | 8.45 Million | 8.01 Million |
Total Current Assets | 3.11 Million | 2.14 Million | 4.59 Million | 4.59 Million | 3.55 Million | 3.05 Million |
Cash And Short Term Investments | 253 Thousand | 399 Thousand | 429 Thousand | 429 Thousand | 445 Thousand | 458 Thousand |
Cash and Cash Equivalents | 253 Thousand | 399 Thousand | 429 Thousand | 429 Thousand | 445 Thousand | 458 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.7 Million | 1.57 Million | 4.14 Million | 4.14 Million | 2.83 Million | 2.37 Million |
Inventory | - | - | 1.00 | 1.00 | 49 Thousand | - |
Other Current Assets | 161 Thousand | 176 Thousand | 23 Thousand | 23 Thousand | 221 Thousand | 223 Thousand |
Total Non-Current Assets | 837 Thousand | 920.99 Thousand | 1 Million | 1 Million | 4.9 Million | 4.95 Million |
Net PPE | 17 Thousand | 18 Thousand | 25 Thousand | 25 Thousand | 33 Thousand | 36 Thousand |
Good Will And Intangible Assets | 820 Thousand | 902 Thousand | 985 Thousand | 985 Thousand | 4.86 Million | 4.92 Million |
Good Will | - | - | - | - | 2.91 Million | 2.91 Million |
Intangible Assets | 820 Thousand | 902 Thousand | 985 Thousand | 985 Thousand | 1.95 Million | 2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 999.00 | -1.00 | -1.00 | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 5.88 Million | 4.52 Million | 6.19 Million | 6.19 Million | 5.14 Million | 4.69 Million |
Total Current Liabilities | 5.88 Million | 4.52 Million | 6.19 Million | 6.19 Million | 5.14 Million | 4.74 Million |
Account Payables | 4.58 Million | 3.85 Million | 3.23 Million | 2.31 Million | 2.84 Million | 3.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.3 Million | 671 Thousand | 1.56 Million | 1.56 Million | 948 Thousand | 79 Thousand |
Deferred Revenue | -1.52 Million | -1.47 Million | - | - | - | 201 Thousand |
Other Current Liabilities | 1.52 Million | 1.47 Million | 1.38 Million | 2.31 Million | 1.35 Million | 1.33 Million |
Total Non Current Liabilities | - | - | - | - | - | -45 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.93 Million | -1.46 Million | -585 Thousand | -585 Thousand | 3.3 Million | 3.31 Million |
Stock Holders Equity | -1.93 Million | -1.46 Million | -585 Thousand | -585 Thousand | 3.3 Million | 3.31 Million |
Common Stock | 94.33 Million | 94.33 Million | 94.33 Million | 94.33 Million | 94.33 Million | 94.33 Million |
Retained Earnings | -98.72 Million | -98.25 Million | -97.37 Million | -97.37 Million | -93.47 Million | -93.45 Million |
Accumulated other comprehensive income | -2.06 Million | -2.06 Million | -2.06 Million | -2.06 Million | -2.06 Million | -2.06 Million |
Common Stock Equity | -1.93 Million | -1.46 Million | -585 Thousand | -585 Thousand | 3.3 Million | 3.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.3 Million | 671 Thousand | 1.56 Million | 1.56 Million | 948 Thousand | 79 Thousand |
Net Debt | 1.04 Million | 272 Thousand | 1.13 Million | 1.13 Million | 503 Thousand | -379 Thousand |
KDKN
2666
3447
5878
RNE
RHL