CAD 0.28
(1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.44 Million | 40.01 Million | 34.52 Million | 13.54 Million | 2.26 Million | 1.36 Million |
Total Current Assets | 13.57 Million | 13.36 Million | 27.13 Million | 10.73 Million | 1 Million | 1.25 Million |
Cash And Short Term Investments | 12.09 Million | 12.52 Million | 26.81 Million | 10.6 Million | 969.05 Thousand | 1.06 Million |
Cash and Cash Equivalents | 2.09 Million | 12.22 Million | 26.61 Million | 10.08 Million | 18.82 Thousand | 334.18 Thousand |
Short Term Investments | 10 Million | 291.37 Thousand | 204.75 Thousand | 519.75 Thousand | 950.23 Thousand | 731 Thousand |
Net Receivables | 843.4 Thousand | 412.45 Thousand | 18.88 Thousand | 11.07 Thousand | 10.15 Thousand | 15.82 Thousand |
Inventory | - | - | - | - | 21.56 Thousand | 148.51 Thousand |
Other Current Assets | 635.4 Thousand | 428.9 Thousand | 301.4 Thousand | 115.67 Thousand | 8719.00 | 21.55 Thousand |
Total Non-Current Assets | 45.87 Million | 26.65 Million | 7.38 Million | 2.81 Million | 1.25 Million | 114.77 Thousand |
Net PPE | 25.46 Million | 25.48 Million | 7.3 Million | 2.73 Million | 1.2 Million | 114.77 Thousand |
Good Will And Intangible Assets | - | - | 11.6 Thousand | 13.2 Thousand | 14.8 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 11.6 Thousand | 13.2 Thousand | 14.8 Thousand | - |
Long-Term Investments | 767.13 Thousand | 68.69 Thousand | 63.54 Thousand | 66.81 Thousand | 33.09 Thousand | - |
Tax Assets | - | - | -6.84 Million | -2.73 Million | -33.09 Thousand | - |
Other Non Current Assets | 19.64 Million | 1.1 Million | 6.84 Million | 2.73 Million | 33.09 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8.67 Million | 2.7 Million | 666.93 Thousand | 75.72 Thousand | 119.9 Thousand | 270.93 Thousand |
Total Current Liabilities | 956.34 Thousand | 2.34 Million | 516.85 Thousand | 75.72 Thousand | 119.9 Thousand | 270.93 Thousand |
Account Payables | 918.54 Thousand | 2.32 Million | 502.27 Thousand | 59.96 Thousand | 56.97 Thousand | 157.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 37.79 Thousand | 23.4 Thousand | 14.58 Thousand | 15.75 Thousand | 62.92 Thousand | 113.87 Thousand |
Total Non Current Liabilities | 7.72 Million | 358.32 Thousand | 150.07 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.72 Million | 358.32 Thousand | 150.07 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.76 Million | 37.31 Million | 33.85 Million | 13.46 Million | 2.14 Million | 1.09 Million |
Stock Holders Equity | 50.76 Million | 37.31 Million | 33.85 Million | 13.46 Million | 2.14 Million | 1.09 Million |
Common Stock | 80.77 Million | 61.6 Million | 54.33 Million | 23.18 Million | 20.03 Million | 19.07 Million |
Retained Earnings | -48.05 Million | -36.46 Million | -28.94 Million | -21.04 Million | -19.54 Million | -19.2 Million |
Accumulated other comprehensive income | 18.05 Million | 12.18 Million | 8.46 Million | 11.32 Million | 1.65 Million | 1.19 Million |
Common Stock Equity | 50.76 Million | 37.31 Million | 33.85 Million | 13.46 Million | 2.14 Million | 1.09 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.76 Million | 360.06 Thousand | 268.29 Thousand | 586.56 Thousand | 983.32 Thousand | 731 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.09 Million | -12.22 Million | -26.61 Million | -10.08 Million | -18.82 Thousand | -334.18 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 56.86 Million | 56.72 Million | 58.67 Million | 59.44 Million | 59.44 Million | 57.77 Million |
Total Current Assets | 3.9 Million | 4.95 Million | 10.1 Million | 13.57 Million | 13.57 Million | 16.23 Million |
Cash And Short Term Investments | 3.21 Million | 4 Million | 8.14 Million | 12.09 Million | 12.09 Million | 14.99 Million |
Cash and Cash Equivalents | 3.21 Million | 1 Million | 1.14 Million | 12.09 Million | 2.09 Million | 14.87 Million |
Short Term Investments | - | 3 Million | 7 Million | - | 10 Million | 125.19 Thousand |
Net Receivables | 504.65 Thousand | 690.46 Thousand | 1.48 Million | 843.4 Thousand | 843.4 Thousand | 594.99 Thousand |
Inventory | 1.00 | - | 1.00 | - | - | - |
Other Current Assets | 184.05 Thousand | 266.61 Thousand | 477.78 Thousand | 635.4 Thousand | 635.4 Thousand | 637.48 Thousand |
Total Non-Current Assets | 52.95 Million | 51.76 Million | 48.56 Million | 45.87 Million | 45.87 Million | 41.54 Million |
Net PPE | 31.27 Million | 30.23 Million | 28.58 Million | 25.46 Million | 25.46 Million | 40.26 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.45 Million | 1.71 Million | 748.4 Thousand | 767.13 Thousand | 767.13 Thousand | 99.35 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.23 Million | 19.82 Million | 19.23 Million | 19.64 Million | 19.64 Million | 1.18 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 8.29 Million | 8.21 Million | 8.77 Million | 8.67 Million | 8.67 Million | 2.44 Million |
Total Current Liabilities | 513.81 Thousand | 515.18 Thousand | 1.24 Million | 956.34 Thousand | 956.34 Thousand | 2.1 Million |
Account Payables | 498.43 Thousand | 499.8 Thousand | 1.21 Million | 918.54 Thousand | 918.54 Thousand | 2.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 15.37 Thousand | 15.37 Thousand | 25.9 Thousand | 37.79 Thousand | 37.79 Thousand | 29.5 Thousand |
Total Non Current Liabilities | 7.77 Million | 7.7 Million | 7.53 Million | 7.72 Million | 7.72 Million | 339.3 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.77 Million | 7.7 Million | 7.53 Million | 7.72 Million | 7.72 Million | 339.3 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 48.56 Million | 48.51 Million | 49.89 Million | 50.76 Million | 50.76 Million | 55.32 Million |
Stock Holders Equity | 48.56 Million | 48.51 Million | 49.89 Million | 50.76 Million | 50.76 Million | 55.32 Million |
Common Stock | 80.77 Million | 80.77 Million | 80.77 Million | 80.77 Million | 80.77 Million | 80.76 Million |
Retained Earnings | -51.47 Million | -49.81 Million | -48.92 Million | -48.05 Million | -48.05 Million | -41.75 Million |
Accumulated other comprehensive income | 19.26 Million | 17.54 Million | 18.03 Million | 18.05 Million | 18.05 Million | 16.32 Million |
Common Stock Equity | 48.56 Million | 48.51 Million | 49.89 Million | 50.76 Million | 50.76 Million | 55.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.45 Million | 4.71 Million | 7.74 Million | 767.13 Thousand | 10.76 Million | 224.54 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.21 Million | -1 Million | -1.14 Million | -12.09 Million | -2.09 Million | -14.87 Million |
MCBK
HAGA3
0VL5
SKLN
IMIMF
KMTUF