CAD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.05 Million | 10.56 Million | 11.58 Million | 19.06 Million | 57.84 Million | 113.48 Million |
Total Current Assets | 8.75 Million | 7.91 Million | 7.48 Million | 9.83 Million | 28.41 Million | 35.41 Million |
Cash And Short Term Investments | 4.2 Million | 2.73 Million | 1.11 Million | 5.14 Million | 1.4 Million | 20.55 Million |
Cash and Cash Equivalents | 4.2 Million | 2.72 Million | 1.08 Million | 4.43 Million | 1.4 Million | 20.3 Million |
Short Term Investments | - | 11 Thousand | 26 Thousand | 711 Thousand | - | 255 Thousand |
Net Receivables | 2.94 Million | 2.74 Million | 1.71 Million | 2.13 Million | 1.77 Million | 3.3 Million |
Inventory | 1.47 Million | 2.26 Million | 2.22 Million | 2.27 Million | 9.28 Million | 9.94 Million |
Other Current Assets | 131 Thousand | 182 Thousand | 2.44 Million | 278 Thousand | 15.94 Million | 1.61 Million |
Total Non-Current Assets | 1.29 Million | 2.64 Million | 4.1 Million | 9.22 Million | 29.43 Million | 78.07 Million |
Net PPE | 103 Thousand | 179 Thousand | 270 Thousand | 2.9 Million | 16.39 Million | 31.12 Million |
Good Will And Intangible Assets | 1.19 Million | 2.46 Million | 3.67 Million | 6.03 Million | 12.63 Million | 23.58 Million |
Good Will | - | - | - | - | - | 23.58 Million |
Intangible Assets | 1.19 Million | 2.46 Million | 3.67 Million | 6.03 Million | 12.63 Million | - |
Long-Term Investments | - | - | 155 Thousand | 288 Thousand | 404 Thousand | 1.86 Million |
Tax Assets | - | - | - | - | 20.78 Million | 11.16 Million |
Other Non Current Assets | - | - | - | -1.00 | -20.78 Million | 10.33 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 4.85 Million | 7.17 Million | 8.21 Million | 9.08 Million | 21.27 Million | 20.35 Million |
Total Current Liabilities | 3.07 Million | 5.47 Million | 6.54 Million | 7.23 Million | 19.19 Million | 8.4 Million |
Account Payables | 710 Thousand | 2.19 Million | 3.58 Million | 4.86 Million | 10.74 Million | 3.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 242 Thousand | 253 Thousand | 436 Thousand | 312 Thousand | 3.89 Million | 101 Thousand |
Deferred Revenue | -2.12 Million | - | - | - | - | - |
Other Current Liabilities | 4.24 Million | 3.02 Million | 2.52 Million | 2.05 Million | 4.55 Million | 4.71 Million |
Total Non Current Liabilities | 1.78 Million | 1.7 Million | 1.67 Million | 1.85 Million | 2.08 Million | 11.95 Million |
Long-Term Debt | 1.78 Million | 1.7 Million | 1.67 Million | 1.56 Million | 2.08 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | 288 Thousand | -20.78 Million | 139 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 5.19 Million | 3.38 Million | 3.37 Million | 9.97 Million | 36.57 Million | 93.13 Million |
Stock Holders Equity | 5.19 Million | 3.38 Million | 3.37 Million | 9.97 Million | 33.51 Million | 88.54 Million |
Common Stock | 148.63 Million | 148.22 Million | 148.22 Million | 148.22 Million | 146.2 Million | 125.09 Million |
Retained Earnings | -169.16 Million | -170.03 Million | -169.85 Million | -162.84 Million | -134.3 Million | -54.45 Million |
Accumulated other comprehensive income | 25.72 Million | 25.2 Million | 25 Million | 24.59 Million | 21.62 Million | 17.9 Million |
Common Stock Equity | 5.19 Million | 3.38 Million | 3.37 Million | 9.97 Million | 33.51 Million | 88.54 Million |
Capital Lease Obligation | - | 155 Thousand | 1.67 Million | 288 Thousand | - | 139 Thousand |
Total Investments | - | 11 Thousand | 181 Thousand | 999 Thousand | 404 Thousand | 2.12 Million |
Total Debt | 2.02 Million | 1.95 Million | 2.1 Million | 2.16 Million | 5.97 Million | 240 Thousand |
Net Debt | -2.17 Million | -764 Thousand | 1.02 Million | -2.26 Million | 4.56 Million | -20.06 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.05 Million | 9.31 Million | 9.58 Million | 10.81 Million | 10.56 Million | 10.31 Million |
Total Current Assets | 8.75 Million | 7.69 Million | 7.64 Million | 8.54 Million | 7.91 Million | 7.32 Million |
Cash And Short Term Investments | 4.2 Million | 3.39 Million | 3.07 Million | 2.92 Million | 2.73 Million | 2.92 Million |
Cash and Cash Equivalents | 4.2 Million | 3.39 Million | 3.07 Million | 2.91 Million | 2.72 Million | 2.91 Million |
Short Term Investments | - | - | - | 11 Thousand | 11 Thousand | 13 Thousand |
Net Receivables | 2.94 Million | 2.41 Million | 2.59 Million | 3.61 Million | 2.74 Million | 1.62 Million |
Inventory | 1.47 Million | 1.64 Million | 1.75 Million | 1.84 Million | 2.26 Million | 2.62 Million |
Other Current Assets | 131 Thousand | 238 Thousand | 216 Thousand | 156 Thousand | 182 Thousand | 144 Thousand |
Total Non-Current Assets | 1.29 Million | 1.62 Million | 1.94 Million | 2.26 Million | 2.64 Million | 2.98 Million |
Net PPE | 103 Thousand | 122 Thousand | 141 Thousand | 160 Thousand | 179 Thousand | 202 Thousand |
Good Will And Intangible Assets | 1.19 Million | 1.49 Million | 1.8 Million | 2.11 Million | 2.46 Million | 2.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.19 Million | 1.49 Million | 1.8 Million | 2.11 Million | 2.46 Million | 2.74 Million |
Long-Term Investments | - | - | - | - | - | 41 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | - | 1000.00 |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 4.85 Million | 5.75 Million | 5.81 Million | 7.15 Million | 7.17 Million | 6.95 Million |
Total Current Liabilities | 3.07 Million | 4.02 Million | 4.14 Million | 5.53 Million | 5.47 Million | 5.45 Million |
Account Payables | 710 Thousand | 1.23 Million | 1.72 Million | 2.23 Million | 2.19 Million | 2.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 242 Thousand | 283 Thousand | 322 Thousand | 360 Thousand | 253 Thousand | 400 Thousand |
Deferred Revenue | -2.12 Million | - | - | - | - | - |
Other Current Liabilities | 4.24 Million | 2.5 Million | 2.09 Million | 2.94 Million | 3.02 Million | 2.86 Million |
Total Non Current Liabilities | 1.78 Million | 1.72 Million | 1.67 Million | 1.61 Million | 1.7 Million | 1.49 Million |
Long-Term Debt | 1.78 Million | 1.73 Million | 1.67 Million | 1.61 Million | 1.7 Million | 1.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 5.19 Million | 3.55 Million | 3.76 Million | 3.66 Million | 3.38 Million | 3.36 Million |
Stock Holders Equity | 5.19 Million | 3.55 Million | 3.76 Million | 3.66 Million | 3.38 Million | 3.36 Million |
Common Stock | 148.63 Million | 148.63 Million | 148.63 Million | 148.22 Million | 148.22 Million | 148.22 Million |
Retained Earnings | -169.16 Million | -170.74 Million | -170.45 Million | -169.81 Million | -170.03 Million | -170.03 Million |
Accumulated other comprehensive income | 25.72 Million | 25.66 Million | 25.59 Million | 25.25 Million | 25.2 Million | 25.16 Million |
Common Stock Equity | 5.19 Million | 3.55 Million | 3.76 Million | 3.66 Million | 3.38 Million | 3.36 Million |
Capital Lease Obligation | - | 41 Thousand | - | - | - | 1.49 Million |
Total Investments | - | - | - | 11 Thousand | 11 Thousand | 54 Thousand |
Total Debt | 2.02 Million | 2.01 Million | 1.99 Million | 1.97 Million | 1.95 Million | 1.89 Million |
Net Debt | -2.17 Million | -1.38 Million | -1.08 Million | -937 Thousand | -764 Thousand | -1.01 Million |
MTG-A
PROP
BAJEL
CING
SUH
9562