CAD 0.12
(-4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.96 Million | 4.15 Million | 6.17 Million | 6.58 Million | 1.86 Million | 735.34 Thousand |
Total Current Assets | 1.56 Million | 1.27 Million | 4.75 Million | 5.46 Million | 612.09 Thousand | 484.03 Thousand |
Cash And Short Term Investments | 76.97 Thousand | 324.04 Thousand | 2.46 Million | 5.01 Million | 251.58 Thousand | 181.66 Thousand |
Cash and Cash Equivalents | 76.97 Thousand | 324.04 Thousand | 2.46 Million | 5.01 Million | 251.58 Thousand | 181.66 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 184.26 Thousand | 59.39 Thousand | 837.82 Thousand | 164.58 Thousand | 203.86 Thousand | 107.92 Thousand |
Inventory | 1.21 Million | 701.46 Thousand | 1.17 Million | 262.84 Thousand | 130.11 Thousand | 166.11 Thousand |
Other Current Assets | 89.3 Thousand | 188.92 Thousand | 266.7 Thousand | 24.61 Thousand | 26.53 Thousand | 28.33 Thousand |
Total Non-Current Assets | 2.39 Million | 2.88 Million | 1.42 Million | 1.11 Million | 1.24 Million | 251.3 Thousand |
Net PPE | 2.36 Million | 2.85 Million | 1.08 Million | 1.08 Million | 1.22 Million | 223.37 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 312.3 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.93 Thousand | 27.93 Thousand | 27.93 Thousand | 27.93 Thousand | 27.93 Thousand | 27.93 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.77 Million | 4.76 Million | 3.82 Million | 3.7 Million | 2.75 Million | 1.67 Million |
Total Current Liabilities | 4.53 Million | 2.2 Million | 2.15 Million | 1.95 Million | 1.35 Million | 1.18 Million |
Account Payables | 1.6 Million | 1.48 Million | 1.41 Million | 1.49 Million | 1.03 Million | 886.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.46 Million | 296.73 Thousand | 121.67 Thousand | 98.59 Thousand | 83.8 Thousand | 167.39 Thousand |
Deferred Revenue | 989.12 Thousand | 240.19 Thousand | 390.81 Thousand | 182.33 Thousand | 62.65 Thousand | 135.41 Thousand |
Other Current Liabilities | 478.9 Thousand | 191.01 Thousand | 222.73 Thousand | 179 Thousand | 177.72 Thousand | - |
Total Non Current Liabilities | 2.23 Million | 2.55 Million | 1.67 Million | 1.74 Million | 1.39 Million | 489.11 Thousand |
Long-Term Debt | 631.87 Thousand | 1.97 Million | 893.8 Thousand | 999.53 Thousand | 978.14 Thousand | 489.11 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Million | 581.26 Thousand | 783.78 Thousand | 748.5 Thousand | 414.04 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -2.81 Million | -612.07 Thousand | 2.34 Million | 2.87 Million | -889.51 Thousand | -943.14 Thousand |
Stock Holders Equity | -2.81 Million | -612.07 Thousand | 2.34 Million | 2.87 Million | -889.51 Thousand | -943.14 Thousand |
Common Stock | 83.18 Million | 81.57 Million | 79.88 Million | 73.52 Million | 72.92 Million | 71.31 Million |
Retained Earnings | -97.29 Million | -93.03 Million | -86.98 Million | -82.23 Million | -81.69 Million | -79.88 Million |
Accumulated other comprehensive income | 273.59 Thousand | 200.51 Thousand | 118.57 Thousand | 3.73 Million | 32.88 Thousand | - |
Common Stock Equity | -2.81 Million | -612.07 Thousand | 2.34 Million | 2.87 Million | -889.51 Thousand | -943.14 Thousand |
Capital Lease Obligation | 1.54 Million | 2.13 Million | 879.54 Thousand | 978.14 Thousand | 1.06 Million | - |
Total Investments | - | - | 312.3 Thousand | - | - | - |
Total Debt | 3.64 Million | 2.27 Million | 1.01 Million | 1.09 Million | 1.06 Million | 656.5 Thousand |
Net Debt | 3.56 Million | 1.95 Million | -1.45 Million | -3.91 Million | 810.36 Thousand | 474.84 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.2 Million | 3.96 Million | 3.96 Million | 3.63 Million | 3.41 Million | 3.33 Million |
Total Current Assets | 930.61 Thousand | 1.56 Million | 1.56 Million | 1.19 Million | 834.82 Thousand | 594.46 Thousand |
Cash And Short Term Investments | 196.11 Thousand | 76.97 Thousand | 76.97 Thousand | 255.78 Thousand | 209.42 Thousand | 43.96 Thousand |
Cash and Cash Equivalents | 196.11 Thousand | 76.97 Thousand | 76.97 Thousand | 255.78 Thousand | 209.42 Thousand | 43.96 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 185.93 Thousand | 184.26 Thousand | 184.26 Thousand | 169.94 Thousand | 165.23 Thousand | 111.82 Thousand |
Inventory | 474.59 Thousand | 1.21 Million | 1.21 Million | 624.82 Thousand | 272.7 Thousand | 308.59 Thousand |
Other Current Assets | 20.69 Thousand | 89.3 Thousand | 89.3 Thousand | 144.97 Thousand | 187.46 Thousand | 130.07 Thousand |
Total Non-Current Assets | 2.27 Million | 2.39 Million | 2.39 Million | 2.43 Million | 2.58 Million | 2.73 Million |
Net PPE | 2.24 Million | 2.36 Million | 2.36 Million | 2.41 Million | 2.55 Million | 2.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.93 Thousand | 27.93 Thousand | 27.93 Thousand | 27.92 Thousand | 27.93 Thousand | 27.93 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 6.54 Million | 6.77 Million | 6.77 Million | 5.69 Million | 4.6 Million | 4.53 Million |
Total Current Liabilities | 4.4 Million | 4.53 Million | 4.53 Million | 3.41 Million | 2.22 Million | 2.06 Million |
Account Payables | 2.18 Million | 1.6 Million | 1.6 Million | 1.33 Million | 1.59 Million | 1.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.1 Million | 1.46 Million | 1.46 Million | 1.41 Million | 392.42 Thousand | 380.21 Thousand |
Deferred Revenue | 591.92 Thousand | 989.12 Thousand | 989.12 Thousand | 444.38 Thousand | 42.61 Thousand | 29.65 Thousand |
Other Current Liabilities | 523.39 Thousand | 478.9 Thousand | 478.9 Thousand | 215.22 Thousand | 191.01 Thousand | 191.01 Thousand |
Total Non Current Liabilities | 2.13 Million | 2.23 Million | 2.23 Million | 2.28 Million | 2.37 Million | 2.47 Million |
Long-Term Debt | 51.49 Thousand | 631.87 Thousand | 631.87 Thousand | 581.26 Thousand | 1.79 Million | 1.89 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.08 Million | 1.6 Million | 1.6 Million | 1.7 Million | 581.26 Thousand | 581.26 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | -3.33 Million | -2.81 Million | -2.81 Million | -2.06 Million | -1.18 Million | -1.2 Million |
Stock Holders Equity | -3.33 Million | -2.81 Million | -2.81 Million | -2.06 Million | -1.18 Million | -1.2 Million |
Common Stock | 83.18 Million | 83.18 Million | 83.18 Million | 83.18 Million | 83.14 Million | 82.14 Million |
Retained Earnings | -97.84 Million | -97.29 Million | -97.29 Million | -96.5 Million | -95.43 Million | -94.18 Million |
Accumulated other comprehensive income | 273.59 Thousand | 273.59 Thousand | 273.59 Thousand | 273.59 Thousand | 268.19 Thousand | 131.82 Thousand |
Common Stock Equity | -3.33 Million | -2.81 Million | -2.81 Million | -2.06 Million | -1.18 Million | -1.2 Million |
Capital Lease Obligation | 1.82 Million | 1.54 Million | 1.54 Million | 1.64 Million | 2.05 Million | 2.13 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.16 Million | 3.64 Million | 3.64 Million | 3.64 Million | 2.19 Million | 2.27 Million |
Net Debt | 965.24 Thousand | 3.56 Million | 3.56 Million | 3.38 Million | 1.98 Million | 2.22 Million |
RCCMF
HEART
JAGSONFI
SHREYASI
LAHL
5903