CAD 0.04
(-12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.84 Million | 3.66 Million | 3.82 Million | 522.36 Thousand | 575.83 Thousand | 675.02 Thousand |
Total Current Assets | 336.28 Thousand | 2.65 Million | 2.92 Million | 522.36 Thousand | 575.83 Thousand | 675.02 Thousand |
Cash And Short Term Investments | 50.82 Thousand | 2.16 Million | 2.71 Million | 521.61 Thousand | 575.08 Thousand | 674.27 Thousand |
Cash and Cash Equivalents | 50.82 Thousand | 2.16 Million | 2.71 Million | 521.61 Thousand | 575.08 Thousand | 674.27 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 252.76 Thousand | 454.98 Thousand | 89.4 Thousand | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 32.69 Thousand | 35.96 Thousand | 115.26 Thousand | 750.00 | 750.00 | 750.00 |
Total Non-Current Assets | 2.5 Million | 1 Million | 904.52 Thousand | 1.14 Million | 1.15 Million | - |
Net PPE | 2.49 Million | 1 Million | 904.52 Thousand | 1.14 Million | 1.15 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10 Thousand | 5000.00 | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | -1.14 Million | -1.15 Million | - |
Total Liabilities | 695.76 Thousand | 836.47 Thousand | 949.49 Thousand | 32.16 Thousand | 17.91 Thousand | 67.28 Thousand |
Total Current Liabilities | 695.76 Thousand | 836.47 Thousand | 935.82 Thousand | 32.16 Thousand | 17.91 Thousand | 67.28 Thousand |
Account Payables | 590.91 Thousand | 738.37 Thousand | 419.74 Thousand | 262.42 Thousand | 206.52 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 13.67 Thousand | 16.07 Thousand | 47.9 Thousand | 10 Thousand | - |
Deferred Revenue | - | -738.37 Thousand | -419.74 Thousand | -310.33 Thousand | -216.52 Thousand | - |
Other Current Liabilities | 104.84 Thousand | 822.8 Thousand | 919.74 Thousand | 32.16 Thousand | 17.91 Thousand | 67.28 Thousand |
Total Non Current Liabilities | - | - | 13.67 Thousand | 29.74 Thousand | - | - |
Long-Term Debt | - | - | 13.67 Thousand | 29.74 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | -29.74 Thousand | - | - |
Total Equity | 2.14 Million | 2.82 Million | 2.87 Million | 490.2 Thousand | 557.91 Thousand | 607.74 Thousand |
Stock Holders Equity | 2.14 Million | 2.82 Million | 2.87 Million | 490.2 Thousand | 557.91 Thousand | 607.74 Thousand |
Common Stock | 14.61 Million | 12.23 Million | 8.5 Million | 651.26 Thousand | 651.26 Thousand | 651.26 Thousand |
Retained Earnings | -14.03 Million | -10.96 Million | -6.08 Million | -270.46 Thousand | -202.74 Thousand | -152.92 Thousand |
Accumulated other comprehensive income | 1.56 Million | 1.55 Million | 456.51 Thousand | 89.6 Thousand | 109.4 Thousand | 109.4 Thousand |
Common Stock Equity | 2.14 Million | 2.82 Million | 2.87 Million | 490.2 Thousand | 557.91 Thousand | 607.74 Thousand |
Capital Lease Obligation | - | 13.67 Thousand | 29.74 Thousand | 43.55 Thousand | - | - |
Total Investments | 10 Thousand | 5000.00 | - | - | - | - |
Total Debt | - | 13.67 Thousand | 29.74 Thousand | 77.65 Thousand | 10 Thousand | - |
Net Debt | -50.82 Thousand | -2.14 Million | -2.68 Million | -443.95 Thousand | -565.08 Thousand | -674.27 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.83 Million | 2.99 Million | 4.02 Million | 2.84 Million | 2.84 Million | 2.64 Million |
Total Current Assets | 326.55 Thousand | 485.13 Thousand | 1.51 Million | 336.28 Thousand | 336.28 Thousand | 535.49 Thousand |
Cash And Short Term Investments | 39.69 Thousand | 320.33 Thousand | 1.06 Million | 50.82 Thousand | 50.82 Thousand | 363.32 Thousand |
Cash and Cash Equivalents | 39.69 Thousand | 320.33 Thousand | 1.06 Million | 50.82 Thousand | 50.82 Thousand | 363.32 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 240.77 Thousand | 109.04 Thousand | 384.09 Thousand | 252.76 Thousand | 252.76 Thousand | 87.66 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 46.08 Thousand | 55.76 Thousand | 61.92 Thousand | 32.69 Thousand | 32.69 Thousand | 84.5 Thousand |
Total Non-Current Assets | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.11 Million |
Net PPE | 2.49 Million | 2.49 Million | 2.49 Million | 2.49 Million | 2.49 Million | 2.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 5000.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.74 Million | 955.62 Thousand | 735.55 Thousand | 695.76 Thousand | 695.76 Thousand | 305.31 Thousand |
Total Current Liabilities | 1.74 Million | 955.62 Thousand | 735.55 Thousand | 695.76 Thousand | 695.76 Thousand | 305.31 Thousand |
Account Payables | 861.56 Thousand | 810.62 Thousand | 735.55 Thousand | 590.91 Thousand | 590.91 Thousand | 177.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 882.5 Thousand | 145 Thousand | - | - | - | - |
Deferred Revenue | -1.74 Million | -955.62 Thousand | - | - | - | - |
Other Current Liabilities | 1.74 Million | 955.62 Thousand | - | 104.84 Thousand | 104.84 Thousand | 127.61 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Million | 2.03 Million | 3.28 Million | 2.14 Million | 2.14 Million | 2.34 Million |
Stock Holders Equity | 1.09 Million | 2.03 Million | 3.28 Million | 2.14 Million | 2.14 Million | 2.34 Million |
Common Stock | 17.13 Million | 17.13 Million | 17.13 Million | 14.61 Million | 14.61 Million | 13.72 Million |
Retained Earnings | -18.26 Million | -17.31 Million | -16.06 Million | -14.03 Million | -14.03 Million | -12.95 Million |
Accumulated other comprehensive income | 2.22 Million | 2.22 Million | 2.22 Million | 1.56 Million | 1.56 Million | 1.56 Million |
Common Stock Equity | 1.09 Million | 2.03 Million | 3.28 Million | 2.14 Million | 2.14 Million | 2.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 5000.00 |
Total Debt | 882.5 Thousand | 145 Thousand | - | - | - | - |
Net Debt | 842.8 Thousand | -175.33 Thousand | -1.06 Million | -50.82 Thousand | -50.82 Thousand | -363.32 Thousand |
PBF
PHN
INDOTECH
LH-R
001275
SF