CAD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 946.21 Thousand | 1.71 Million | 1.01 Million | 694.76 Thousand | 646.91 Thousand | 358.83 Thousand |
Total Current Assets | 363.99 Thousand | 1.22 Million | 617.13 Thousand | 436.53 Thousand | 386.16 Thousand | 99.69 Thousand |
Cash And Short Term Investments | 190.95 Thousand | 916.74 Thousand | 524.1 Thousand | 300.61 Thousand | 344.63 Thousand | 65.1 Thousand |
Cash and Cash Equivalents | 165.95 Thousand | 891.74 Thousand | 524.1 Thousand | 300.61 Thousand | 344.63 Thousand | 4103.00 |
Short Term Investments | 25 Thousand | 25 Thousand | - | - | - | 61 Thousand |
Net Receivables | 42.51 Thousand | 229.4 Thousand | 62.31 Thousand | 105.42 Thousand | 10.07 Thousand | 3147.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 130.52 Thousand | 77.59 Thousand | 30.71 Thousand | 30.5 Thousand | 31.45 Thousand | 31.44 Thousand |
Total Non-Current Assets | 582.21 Thousand | 487.51 Thousand | 402.31 Thousand | 258.22 Thousand | 260.75 Thousand | 259.14 Thousand |
Net PPE | 164.82 Thousand | 66.5 Thousand | - | - | 8760.00 | 17.08 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 459.39 Thousand | 421.01 Thousand | 402.31 Thousand | 258.22 Thousand | 256.37 Thousand | 250.6 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -42 Thousand | - | - | - | -4380.00 | -8543.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.54 Million | 1.53 Million | 1.21 Million | 957.47 Thousand | 2.01 Million | 2.03 Million |
Total Current Liabilities | 942.06 Thousand | 925.06 Thousand | 798.55 Thousand | 936.41 Thousand | 2.01 Million | 2.03 Million |
Account Payables | 433.19 Thousand | 394.74 Thousand | 283.66 Thousand | 228.73 Thousand | 102.38 Thousand | 97.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 1.09 Million | 883.57 Thousand |
Deferred Revenue | -500 Thousand | -500 Thousand | -500 Thousand | -500 Thousand | 325.69 Thousand | 507.96 Thousand |
Other Current Liabilities | 508.86 Thousand | 530.32 Thousand | 514.89 Thousand | 707.67 Thousand | 500 Thousand | 546.92 Thousand |
Total Non Current Liabilities | 607.69 Thousand | 607.96 Thousand | 417.36 Thousand | 21.06 Thousand | - | - |
Long-Term Debt | 38.44 Thousand | 32.86 Thousand | 24.64 Thousand | 21.06 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 569.24 Thousand | 575.09 Thousand | 392.72 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -603.54 Thousand | 178.23 Thousand | -196.47 Thousand | -262.71 Thousand | -1.37 Million | -1.67 Million |
Stock Holders Equity | -603.54 Thousand | 178.23 Thousand | -196.47 Thousand | -262.71 Thousand | -1.37 Million | -1.67 Million |
Common Stock | 28.65 Million | 26.71 Million | 23.4 Million | 20.65 Million | 19.22 Million | 18.6 Million |
Retained Earnings | -32.32 Million | -28.82 Million | -24.55 Million | -21.53 Million | -20.89 Million | -20.41 Million |
Accumulated other comprehensive income | 3.1 Million | 2.29 Million | 958.26 Thousand | 613.93 Thousand | 300.97 Thousand | 129.4 Thousand |
Common Stock Equity | -603.54 Thousand | 178.23 Thousand | -196.47 Thousand | -262.71 Thousand | -1.37 Million | -1.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25 Thousand | 25 Thousand | 402.31 Thousand | 258.22 Thousand | 256.37 Thousand | 61 Thousand |
Total Debt | 38.44 Thousand | 32.86 Thousand | 24.64 Thousand | 21.06 Thousand | 1.09 Million | 883.57 Thousand |
Net Debt | -127.5 Thousand | -858.88 Thousand | -499.46 Thousand | -279.54 Thousand | 746.54 Thousand | 879.47 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.29 Million | 1.17 Million | 946.39 Thousand | 946.21 Thousand | 946.21 Thousand | 1.94 Million |
Total Current Assets | 913.49 Thousand | 797.5 Thousand | 583.92 Thousand | 363.99 Thousand | 363.99 Thousand | 1.47 Million |
Cash And Short Term Investments | 340.93 Thousand | 36.91 Thousand | 192.57 Thousand | 190.95 Thousand | 190.95 Thousand | 1.24 Million |
Cash and Cash Equivalents | 28.86 Thousand | 14.41 Thousand | 177.57 Thousand | 165.95 Thousand | 165.95 Thousand | 1.22 Million |
Short Term Investments | 312.06 Thousand | 22.5 Thousand | 15 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Net Receivables | 531.21 Thousand | 724.91 Thousand | 294.15 Thousand | 42.51 Thousand | 42.51 Thousand | 19.32 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 41.34 Thousand | 35.67 Thousand | 97.2 Thousand | 130.52 Thousand | 130.52 Thousand | 207.19 Thousand |
Total Non-Current Assets | 382.75 Thousand | 379.8 Thousand | 362.46 Thousand | 582.21 Thousand | 582.21 Thousand | 468.49 Thousand |
Net PPE | 164.86 Thousand | 168.04 Thousand | 176.8 Thousand | 164.82 Thousand | 164.82 Thousand | 56.52 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 217.88 Thousand | 211.75 Thousand | 185.65 Thousand | 459.39 Thousand | 459.39 Thousand | 416.97 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | -42 Thousand | -42 Thousand | -5000.00 |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 572.56 Thousand | 579.93 Thousand | 471.08 Thousand | 1.54 Million | 1.54 Million | 1.5 Million |
Total Current Liabilities | 365.72 Thousand | 373.86 Thousand | 285.01 Thousand | 942.06 Thousand | 942.06 Thousand | 903.28 Thousand |
Account Payables | 182.45 Thousand | - | 240.68 Thousand | 433.19 Thousand | 433.19 Thousand | 384.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 500 Thousand | 500 Thousand | 500 Thousand |
Deferred Revenue | - | - | - | -500 Thousand | -500 Thousand | -500 Thousand |
Other Current Liabilities | 183.26 Thousand | 373.86 Thousand | 44.32 Thousand | 508.86 Thousand | 508.86 Thousand | 519.15 Thousand |
Total Non Current Liabilities | 206.84 Thousand | 206.07 Thousand | 186.07 Thousand | 607.69 Thousand | 607.69 Thousand | 597.43 Thousand |
Long-Term Debt | 60.77 Thousand | - | 40 Thousand | 38.44 Thousand | 38.44 Thousand | 36.95 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146.06 Thousand | 206.07 Thousand | 146.07 Thousand | 569.24 Thousand | 569.24 Thousand | 560.48 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 723.67 Thousand | 597.37 Thousand | 475.3 Thousand | -603.54 Thousand | -603.54 Thousand | 439.62 Thousand |
Stock Holders Equity | 723.67 Thousand | 597.37 Thousand | 475.3 Thousand | -603.54 Thousand | -603.54 Thousand | 439.62 Thousand |
Common Stock | 29.25 Million | 28.95 Million | 28.87 Million | 28.65 Million | 28.65 Million | 28.32 Million |
Retained Earnings | -31.75 Million | -31.54 Million | -31.52 Million | -32.32 Million | -32.32 Million | -30.98 Million |
Accumulated other comprehensive income | 3.21 Million | 3.18 Million | 3.13 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Common Stock Equity | 723.67 Thousand | 597.37 Thousand | 475.3 Thousand | -603.54 Thousand | -603.54 Thousand | 439.62 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 529.94 Thousand | 234.25 Thousand | 200.65 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Total Debt | 60.77 Thousand | - | 40 Thousand | 38.44 Thousand | 38.44 Thousand | 36.95 Thousand |
Net Debt | 31.9 Thousand | -14.41 Thousand | -137.57 Thousand | -127.5 Thousand | -127.5 Thousand | -1.18 Million |
MATCH
CARBORUNIV
SEGMN
ULTRACEMCO
002369
ODAS