CAD 0.08
(-11.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 282.72 Thousand | 22.48 Thousand | - | - | - | - |
Cost of Revenue | - | - | 70.31 Thousand | - | - | - |
Gross Profit | 282.72 Thousand | 22.48 Thousand | -70.31 Thousand | - | - | - |
Operating Expenses | 3.31 Million | 4.2 Million | 2.09 Million | 344.44 Thousand | 221.95 Thousand | 89.22 Thousand |
Selling, General and Administrative Expenses | 2.96 Million | 4.2 Million | 2.08 Million | 344.44 Thousand | 221.95 Thousand | 89.22 Thousand |
Research and Development Expenses | - | 46.19 Thousand | - | - | - | - |
Other Expenses | 357.27 Thousand | - | -10.6 Thousand | - | - | - |
Cost and Expenses | 3.31 Million | 4.34 Million | 2.16 Million | 344.44 Thousand | 221.95 Thousand | 89.22 Thousand |
Operating Income | -3.03 Million | -4.32 Million | -2.16 Million | -345.1 Thousand | -222.82 Thousand | -89.22 Thousand |
Interest Expense | 427.42 Thousand | 182.12 Thousand | 248.54 Thousand | 23.42 Thousand | 1963.00 | - |
Income Tax Expense | 3149.00 | -1.00 | -4.00 | -182.86 Thousand | -171.86 Thousand | - |
Earnings before Tax | -3.18 Million | -7.38 Million | -4.03 Million | -388.64 Thousand | -224.78 Thousand | -89.22 Thousand |
Net Income | -3.19 Million | -7.38 Million | -4.03 Million | -388.64 Thousand | -224.78 Thousand | -89.22 Thousand |
Earnings Per Share Basic | -0.05 | -0.19 | -0.18 | -0.02 | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.19 | -0.18 | -0.02 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 60.38 Million | 39.5 Million | 22.61 Million | 16.75 Million | 6.3 Million | 4.42 Million |
Weighted Average Shares Outstanding (Diluted) | 60.38 Million | 39.5 Million | 22.61 Million | 16.75 Million | 6.3 Million | 4.42 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -8.79 | -186.15 | - | - | - | - |
Profit Margin | -11.29 | -328.43 | - | - | - | - |
EBITDA | -2.48 Million | -7.05 Million | -3.71 Million | - | - | -89.22 Thousand |
Earnings Before Tax Margin | -10.74 | -192.45 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 100.5 Thousand | 81.63 Thousand | 70.04 Thousand | 282.72 Thousand | 89.29 Thousand | 73.91 Thousand |
Cost of Revenue | 69.09 Thousand | 72.04 Thousand | 118.91 Thousand | 276.68 Thousand | 59.7 Thousand | 49.09 Thousand |
Gross Profit | 31.4 Thousand | 9593.00 | -48.87 Thousand | 6039.00 | 29.58 Thousand | 24.82 Thousand |
Operating Expenses | 737.11 Thousand | 506.76 Thousand | 1.01 Million | 2.96 Million | 472.02 Thousand | 803.49 Thousand |
Selling, General and Administrative Expenses | 737.11 Thousand | 506.76 Thousand | 1.01 Million | - | 412.31 Thousand | 754.4 Thousand |
Research and Development Expenses | - | 4668.00 | - | - | - | - |
Other Expenses | 173.59 Thousand | - | - | - | - | - |
Cost and Expenses | 806.21 Thousand | 578.8 Thousand | 1.13 Million | 3.23 Million | 472.02 Thousand | 803.49 Thousand |
Operating Income | -705.7 Thousand | -497.17 Thousand | -1.06 Million | -2.95 Million | -382.73 Thousand | -729.58 Thousand |
Interest Expense | 90.52 Thousand | 86.01 Thousand | 110.11 Thousand | 427.42 Thousand | 167.31 Thousand | 80.75 Thousand |
Income Tax Expense | 2043.00 | 2033.00 | 3149.00 | 3149.00 | 167.31 Thousand | 80.75 Thousand |
Earnings before Tax | -727.38 Thousand | -545.88 Thousand | -980.95 Thousand | -3.18 Million | -555.26 Thousand | -806.88 Thousand |
Net Income | -729.42 Thousand | -547.91 Thousand | -984.1 Thousand | -3.19 Million | -555.26 Thousand | -806.88 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 100.31 Million | 88.81 Million | 77.54 Million | 60.38 Million | 59.67 Million | 56.38 Million |
Weighted Average Shares Outstanding (Diluted) | 100.31 Million | 88.81 Million | 77.54 Million | 60.38 Million | 59.67 Million | 56.38 Million |
Gross Margin | 0.31 | 0.12 | -0.70 | 0.02 | 0.33 | 0.34 |
EBIT Margin | -6.33 | -5.21 | -13.46 | - | -3.62 | -9.21 |
Profit Margin | -7.26 | -6.71 | -14.05 | -11.29 | -6.22 | -10.92 |
EBITDA | -636.6 Thousand | -425.13 Thousand | -943.07 Thousand | - | -323.02 Thousand | -680.49 Thousand |
Earnings Before Tax Margin | -7.02 | -6.09 | -15.16 | -10.45 | -4.29 | -9.87 |
FORTIS
2947
5185
ENSG
SGE
TBLD