CAD 0.09
(6.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 66 Thousand | 17 Thousand | 59 Thousand | 411 Thousand | 57 Thousand | 90 Thousand |
Gross Profit | -66 Thousand | -17 Thousand | -59 Thousand | -411 Thousand | -57 Thousand | -90 Thousand |
Operating Expenses | 2.81 Million | 1.04 Million | 2.4 Million | 2.77 Million | 2.97 Million | 2.83 Million |
Selling, General and Administrative Expenses | 2.81 Million | 878 Thousand | 2.4 Million | 2.77 Million | 2.97 Million | 2.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3000.00 | - | - | - | - |
Cost and Expenses | 2.81 Million | 1.04 Million | 2.46 Million | 3.18 Million | 3.03 Million | 2.92 Million |
Operating Income | -2.81 Million | -1.27 Million | -2.46 Million | -3.18 Million | -3.03 Million | -2.92 Million |
Interest Expense | - | - | - | - | 20 Thousand | - |
Income Tax Expense | -22 Thousand | 22 Thousand | -11.23 Million | -5.57 Million | -1.12 Million | -125 Thousand |
Earnings before Tax | -3.24 Million | -740 Thousand | -2.75 Million | -89.83 Million | -3.64 Million | -385 Thousand |
Net Income | -3.19 Million | -725 Thousand | 8.47 Million | -59.63 Million | -25.3 Million | -40 Thousand |
Earnings Per Share Basic | -0.06 | -0.01 | 0.17 | -1.13 | -0.46 | -0.00 |
Earnings Per Share Diluted | -0.06 | -0.01 | 0.17 | -1.13 | -0.46 | -0.00 |
Weighted Average Shares Outstanding | 51.31 Million | 49.79 Million | 50.15 Million | 52.78 Million | 54.95 Million | 54.9 Million |
Weighted Average Shares Outstanding (Diluted) | 51.31 Million | 49.79 Million | 50.15 Million | 52.78 Million | 54.95 Million | 54.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.17 Million | -723 Thousand | -2.69 Million | -89.42 Million | -3.58 Million | -295 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15 Thousand | 14 Thousand | 66 Thousand | 18 Thousand | 16 Thousand | 16 Thousand |
Gross Profit | -15 Thousand | -14 Thousand | -66 Thousand | -18 Thousand | -16 Thousand | -16 Thousand |
Operating Expenses | 902 Thousand | 541 Thousand | 2.97 Million | 845 Thousand | 273 Thousand | 723 Thousand |
Selling, General and Administrative Expenses | 930 Thousand | 654 Thousand | - | 539 Thousand | 579 Thousand | 509 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28 Thousand | 113 Thousand | -782 Thousand | -306 Thousand | 432 Thousand | -53 Thousand |
Cost and Expenses | 917 Thousand | 555 Thousand | 3.04 Million | 863 Thousand | 273 Thousand | 723 Thousand |
Operating Income | -917 Thousand | -555 Thousand | -3.04 Million | -863 Thousand | -311 Thousand | -697 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -29.27 Thousand | -22 Thousand | -25.81 Thousand | -105 Thousand | -47 Thousand |
Earnings before Tax | 3.26 Million | -601 Thousand | -3.24 Million | -1.08 Million | -168 Thousand | -676 Thousand |
Net Income | 3.26 Million | -601 Thousand | -3.19 Million | -1.08 Million | -168 Thousand | -676 Thousand |
Earnings Per Share Basic | 0.03 | -0.01 | - | -0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.03 | -0.01 | - | -0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 112.79 Million | 110.72 Million | 51.31 Million | 55.82 Million | 49.79 Million | 49.79 Million |
Weighted Average Shares Outstanding (Diluted) | 113.23 Million | 110.72 Million | 51.31 Million | 55.82 Million | 49.79 Million | 49.79 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -902 Thousand | -541 Thousand | - | -845 Thousand | -295 Thousand | -681 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MRRCF
SITC
BALAJITELE
0061
9553
PRE