CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.5 Million | 5.91 Million | 5.71 Million | 3.22 Million | 2.42 Million | 781.35 Thousand |
Total Current Assets | 938.27 Thousand | 922.62 Thousand | 2.34 Million | 948.02 Thousand | 720.32 Thousand | 123.22 Thousand |
Cash And Short Term Investments | 680.92 Thousand | 654.09 Thousand | 2.26 Million | 823.64 Thousand | 647.14 Thousand | 15.52 Thousand |
Cash and Cash Equivalents | 378.79 Thousand | 84.09 Thousand | 1.3 Million | 337.64 Thousand | 347.14 Thousand | 15.52 Thousand |
Short Term Investments | 302.12 Thousand | 570 Thousand | 950.79 Thousand | 486 Thousand | 300 Thousand | - |
Net Receivables | 44.43 Thousand | 89.59 Thousand | 43.93 Thousand | 29.12 Thousand | 13.05 Thousand | 32.17 Thousand |
Inventory | 197.25 Thousand | - | - | - | - | - |
Other Current Assets | 44.43 Thousand | 178.92 Thousand | 40.99 Thousand | 95.26 Thousand | 60.12 Thousand | 75.51 Thousand |
Total Non-Current Assets | 5.56 Million | 4.99 Million | 3.37 Million | 2.27 Million | 1.7 Million | 658.13 Thousand |
Net PPE | 5.56 Million | 4.99 Million | 639.85 Thousand | 2.27 Million | 1.7 Million | 658.13 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 2.73 Million | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.38 Million | 2.04 Million | 1.66 Million | 2.03 Million | 1.54 Million | 642.31 Thousand |
Total Current Liabilities | 848.01 Thousand | 513.47 Thousand | 767.22 Thousand | 1.06 Million | 976.58 Thousand | 642.31 Thousand |
Account Payables | 288.32 Thousand | 123.07 Thousand | - | 283.24 Thousand | 152.55 Thousand | 167.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 462.91 Thousand | 332.26 Thousand | 567.62 Thousand | 458.64 Thousand | 398.67 Thousand | 474.58 Thousand |
Deferred Revenue | 96.78 Thousand | - | - | - | - | -474.58 Thousand |
Other Current Liabilities | - | 58.14 Thousand | 199.59 Thousand | 328.02 Thousand | 425.36 Thousand | 474.58 Thousand |
Total Non Current Liabilities | 1.53 Million | 1.53 Million | 901.07 Thousand | 967.87 Thousand | 571.41 Thousand | - |
Long-Term Debt | 1.25 Million | 1.53 Million | 728.05 Thousand | 967.87 Thousand | 571.41 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 281.46 Thousand | - | 173.01 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.12 Million | 3.86 Million | 4.05 Million | 1.18 Million | 874.21 Thousand | 139.03 Thousand |
Stock Holders Equity | 4.12 Million | 3.86 Million | 4.05 Million | 1.18 Million | 874.21 Thousand | 139.03 Thousand |
Common Stock | 17.58 Million | 17.56 Million | 17.56 Million | 14.98 Million | 14.8 Million | 14.21 Million |
Retained Earnings | -15.62 Million | -14.83 Million | -14.16 Million | -14.42 Million | -14.57 Million | -14.4 Million |
Accumulated other comprehensive income | 871.17 Thousand | 246.72 Thousand | 55.12 Thousand | -115.97 Thousand | -99.65 Thousand | -81.46 Thousand |
Common Stock Equity | 4.12 Million | 3.86 Million | 4.05 Million | 1.18 Million | 874.21 Thousand | 139.03 Thousand |
Capital Lease Obligation | 126.15 Thousand | 149.31 Thousand | 133.01 Thousand | 182.65 Thousand | - | - |
Total Investments | 302.12 Thousand | 570 Thousand | 950.79 Thousand | 486 Thousand | 300 Thousand | - |
Total Debt | 1.71 Million | 1.86 Million | 1.42 Million | 1.42 Million | 970.08 Thousand | 474.58 Thousand |
Net Debt | 1.33 Million | 1.77 Million | 119.22 Thousand | 1.08 Million | 622.93 Thousand | 459.06 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.96 Million | 6.53 Million | 6.5 Million | 6.5 Million | 6.09 Million | 5.56 Million |
Total Current Assets | 431.47 Thousand | 584.08 Thousand | 938.27 Thousand | 938.27 Thousand | 601.64 Thousand | 392.05 Thousand |
Cash And Short Term Investments | 150.45 Thousand | 317.68 Thousand | 680.92 Thousand | 680.92 Thousand | 348.98 Thousand | 160.48 Thousand |
Cash and Cash Equivalents | 50.45 Thousand | 26.06 Thousand | 378.79 Thousand | 378.79 Thousand | 338.72 Thousand | 110.48 Thousand |
Short Term Investments | 100 Thousand | 291.62 Thousand | 302.12 Thousand | 302.12 Thousand | 10.26 Thousand | 50 Thousand |
Net Receivables | 54.95 Thousand | 48.75 Thousand | 44.43 Thousand | 44.43 Thousand | 54.06 Thousand | 33.41 Thousand |
Inventory | 188.82 Thousand | - | - | - | - | - |
Other Current Assets | 226.06 Thousand | 217.64 Thousand | 212.91 Thousand | 212.91 Thousand | 198.6 Thousand | 198.15 Thousand |
Total Non-Current Assets | 4.53 Million | 5.94 Million | 5.56 Million | 5.56 Million | 5.48 Million | 5.17 Million |
Net PPE | 575.97 Thousand | 650.54 Thousand | 656.16 Thousand | 656.16 Thousand | 5.48 Million | 5.17 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.95 Million | 5.29 Million | 4.9 Million | 4.9 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.05 Million | 2.55 Million | 2.38 Million | 2.38 Million | 2.16 Million | 1.62 Million |
Total Current Liabilities | 907.74 Thousand | 942.4 Thousand | 848.01 Thousand | 848.01 Thousand | 418.74 Thousand | 570.97 Thousand |
Account Payables | 247.53 Thousand | 360.23 Thousand | - | - | 333.12 Thousand | 284.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 548.71 Thousand | 495.72 Thousand | 484.5 Thousand | 484.5 Thousand | 61.47 Thousand | 261.47 Thousand |
Deferred Revenue | -247.53 Thousand | -360.23 Thousand | - | - | - | - |
Other Current Liabilities | 359.03 Thousand | 446.67 Thousand | 363.5 Thousand | 363.5 Thousand | 24.14 Thousand | 25.03 Thousand |
Total Non Current Liabilities | 1.14 Million | 1.61 Million | 1.53 Million | 1.53 Million | 1.74 Million | 1.05 Million |
Long-Term Debt | 891.19 Thousand | 1.33 Million | 1.25 Million | 1.25 Million | 1.74 Million | 1.05 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 258.28 Thousand | 275.38 Thousand | 281.46 Thousand | 281.46 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.9 Million | 3.97 Million | 4.12 Million | 4.12 Million | 3.93 Million | 3.93 Million |
Stock Holders Equity | 2.9 Million | 3.97 Million | 4.12 Million | 4.12 Million | 3.93 Million | 3.93 Million |
Common Stock | 17.61 Million | 17.58 Million | 17.58 Million | 17.58 Million | 17.56 Million | 17.56 Million |
Retained Earnings | -16.47 Million | -16.1 Million | -15.62 Million | -15.62 Million | -15.55 Million | -15.27 Million |
Accumulated other comprehensive income | 691.17 Thousand | 1.12 Million | 871.17 Thousand | 871.17 Thousand | 776.21 Thousand | 758.86 Thousand |
Common Stock Equity | 2.9 Million | 3.97 Million | 4.12 Million | 4.12 Million | 3.93 Million | 3.93 Million |
Capital Lease Obligation | 90.13 Thousand | 98.48 Thousand | 104.55 Thousand | 104.55 Thousand | 132.76 Thousand | 139.52 Thousand |
Total Investments | 100 Thousand | 291.62 Thousand | 302.12 Thousand | 302.12 Thousand | 10.26 Thousand | 50 Thousand |
Total Debt | 1.53 Million | 1.92 Million | 1.84 Million | 1.84 Million | 1.8 Million | 1.31 Million |
Net Debt | 1.47 Million | 1.9 Million | 1.46 Million | 1.46 Million | 1.46 Million | 1.2 Million |
PRLPF
GOACARBON
PNT
CNDCF
MVNT
WMA