CAD 0.1
(5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.28 Million | 1.96 Million | 5.51 Million | 1.13 Million | 1.41 Million | 2.67 Million |
Total Current Assets | 86.19 Thousand | 371.91 Thousand | 5.41 Million | 1.03 Million | 790.97 Thousand | 2.02 Million |
Cash And Short Term Investments | 48.49 Thousand | 265.03 Thousand | 5.21 Million | 927.73 Thousand | 754.18 Thousand | 1.92 Million |
Cash and Cash Equivalents | 48.49 Thousand | 265.03 Thousand | 5.21 Million | 927.73 Thousand | 754.18 Thousand | 1.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 37.7 Thousand | 106.87 Thousand | 191.93 Thousand | 107.05 Thousand | 36.79 Thousand | 101.11 Thousand |
Inventory | -37.7 Thousand | - | - | - | - | - |
Other Current Assets | 37.7 Thousand | - | - | - | - | - |
Total Non-Current Assets | 1.2 Million | 1.58 Million | 106.56 Thousand | 98.61 Thousand | 621.45 Thousand | 652.43 Thousand |
Net PPE | 34.06 Thousand | 70.12 Thousand | 106.56 Thousand | 98.61 Thousand | 621.45 Thousand | 652.43 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.16 Million | 1.51 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 721.17 Thousand | 175.81 Thousand | 3.2 Million | 775.7 Thousand | 894.07 Thousand | 2.56 Million |
Total Current Liabilities | 621.95 Thousand | 144.23 Thousand | 357.52 Thousand | 165.65 Thousand | 516.18 Thousand | 1.54 Million |
Account Payables | 621.95 Thousand | 144.23 Thousand | 357.52 Thousand | 165.65 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 1.01 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | 527.23 Thousand |
Total Non Current Liabilities | 99.22 Thousand | 31.58 Thousand | 2.84 Million | 610.05 Thousand | 377.88 Thousand | 1.02 Million |
Long-Term Debt | - | - | - | 434.08 Thousand | 315.49 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.22 Thousand | - | - | 175.96 Thousand | 62.39 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 568.21 Thousand | 1.78 Million | 2.3 Million | 357.7 Thousand | 518.36 Thousand | 106.17 Thousand |
Stock Holders Equity | 568.21 Thousand | 1.78 Million | 1.69 Million | 123.58 Thousand | 462.72 Thousand | 106.17 Thousand |
Common Stock | 19.93 Million | 19.53 Million | 19.33 Million | 12.34 Million | 10.26 Million | 9.3 Million |
Retained Earnings | -21.52 Million | -19.78 Million | -19.27 Million | -13.29 Million | -10.58 Million | -9.29 Million |
Accumulated other comprehensive income | 2.16 Million | - | - | - | 778.21 Thousand | 103.79 Thousand |
Common Stock Equity | 568.21 Thousand | 1.78 Million | 1.69 Million | 123.58 Thousand | 462.72 Thousand | 106.17 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.16 Million | 1.51 Million | - | - | - | - |
Total Debt | - | - | - | 434.08 Thousand | 315.49 Thousand | 1.01 Million |
Net Debt | -48.49 Thousand | -265.03 Thousand | -5.21 Million | -493.65 Thousand | -438.69 Thousand | -903.03 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.09 Million | 1.16 Million | 1.2 Million | 1.28 Million | 1.28 Million | 1.41 Million |
Total Current Assets | 39.93 Thousand | 77.28 Thousand | 54.73 Thousand | 86.19 Thousand | 86.19 Thousand | 85.6 Thousand |
Cash And Short Term Investments | 35.05 Thousand | 59.26 Thousand | 39.54 Thousand | 48.49 Thousand | 48.49 Thousand | 63.05 Thousand |
Cash and Cash Equivalents | 35.05 Thousand | 59.26 Thousand | 39.54 Thousand | 48.49 Thousand | 48.49 Thousand | 63.05 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 18.02 Thousand | 15.19 Thousand | 37.7 Thousand | 37.7 Thousand | 22.55 Thousand |
Inventory | - | -18.02 Thousand | - | - | - | - |
Other Current Assets | 4877.00 | 18.02 Thousand | - | - | - | - |
Total Non-Current Assets | 1.05 Million | 1.08 Million | 1.15 Million | 1.2 Million | 1.2 Million | 1.32 Million |
Net PPE | 7809.00 | 16.56 Thousand | 25.31 Thousand | 34.06 Thousand | 34.06 Thousand | 42.84 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.04 Million | 1.06 Million | 1.12 Million | 1.16 Million | 1.16 Million | 1.28 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 921.53 Thousand | 902.65 Thousand | 710.59 Thousand | 721.17 Thousand | 721.17 Thousand | 642.1 Thousand |
Total Current Liabilities | 921.53 Thousand | 723.03 Thousand | 561.76 Thousand | 621.95 Thousand | 621.95 Thousand | 465 Thousand |
Account Payables | 475.17 Thousand | 471.25 Thousand | - | 621.95 Thousand | 621.95 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 207.46 Thousand | - | - | - | - | - |
Deferred Revenue | 211.43 Thousand | - | - | - | - | - |
Other Current Liabilities | 27.45 Thousand | 251.77 Thousand | - | - | - | - |
Total Non Current Liabilities | - | 179.62 Thousand | 148.83 Thousand | 99.22 Thousand | 99.22 Thousand | 177.09 Thousand |
Long-Term Debt | - | 179.62 Thousand | 76.38 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 72.44 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 173.75 Thousand | 260.57 Thousand | 496.99 Thousand | 568.21 Thousand | 568.21 Thousand | 771.05 Thousand |
Stock Holders Equity | 173.75 Thousand | 260.57 Thousand | 496.99 Thousand | 568.21 Thousand | 568.21 Thousand | 771.05 Thousand |
Common Stock | 19.93 Million | 19.93 Million | 19.93 Million | 19.93 Million | 19.93 Million | 19.93 Million |
Retained Earnings | -21.94 Million | -21.85 Million | -21.61 Million | -21.52 Million | -21.52 Million | -21.3 Million |
Accumulated other comprehensive income | 2.18 Million | 2.17 Million | - | - | - | - |
Common Stock Equity | 173.75 Thousand | 260.57 Thousand | 496.99 Thousand | 568.21 Thousand | 568.21 Thousand | 771.05 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.04 Million | 1.06 Million | 1.12 Million | 1.16 Million | 1.16 Million | 1.28 Million |
Total Debt | 207.46 Thousand | 179.62 Thousand | 76.38 Thousand | - | - | - |
Net Debt | 172.41 Thousand | 120.36 Thousand | 36.83 Thousand | -48.49 Thousand | -48.49 Thousand | -63.05 Thousand |
MS-PK
HROW
0144
MLFB
CFE
SKYI