CAD 0.13
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.56 Million | 34.16 Million | 45.6 Million | 47.62 Million | 48.38 Million | 52.28 Million |
Total Current Assets | 3.94 Million | 1.97 Million | 11.78 Million | 13.32 Million | 11.47 Million | 12.67 Million |
Cash And Short Term Investments | 3.17 Million | 665 Thousand | 10.16 Million | 10.02 Million | 9.63 Million | 8.97 Million |
Cash and Cash Equivalents | 3.09 Million | 630 Thousand | 9.95 Million | 10.02 Million | 9.63 Million | 5.97 Million |
Short Term Investments | 71 Thousand | 35 Thousand | 213 Thousand | - | - | 3 Million |
Net Receivables | 354 Thousand | 400 Thousand | 462 Thousand | 506 Thousand | 1.00 | 113 Thousand |
Inventory | 423 Thousand | 905 Thousand | 1.15 Million | 2.78 Million | 1.36 Million | 3.05 Million |
Other Current Assets | 354 Thousand | 400 Thousand | 462 Thousand | 506 Thousand | 486 Thousand | 538 Thousand |
Total Non-Current Assets | 31.61 Million | 32.19 Million | 33.81 Million | 34.3 Million | 36.9 Million | 39.61 Million |
Net PPE | 31.21 Million | 31.79 Million | 33.41 Million | 34.3 Million | 36.9 Million | 39.61 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 400 Thousand | 400 Thousand | 400 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.03 Million | 5.97 Million | 6.31 Million | 5.96 Million | 4.82 Million | 3.95 Million |
Total Current Liabilities | 2.32 Million | 3.51 Million | 3.2 Million | 3.15 Million | 2.19 Million | 1.49 Million |
Account Payables | 1.67 Million | 2.52 Million | 602 Thousand | 1.31 Million | 656 Thousand | 1.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 649 Thousand | 994 Thousand | 2.6 Million | 1.83 Million | 1.53 Million | 460 Thousand |
Total Non Current Liabilities | 2.71 Million | 2.45 Million | 3.11 Million | 2.81 Million | 2.63 Million | 2.46 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.71 Million | 2.45 Million | 3.11 Million | 2.81 Million | 2.63 Million | 2.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.52 Million | 28.18 Million | 39.28 Million | 41.65 Million | 43.55 Million | 48.32 Million |
Stock Holders Equity | 30.52 Million | 28.18 Million | 39.28 Million | 41.65 Million | 43.55 Million | 48.32 Million |
Common Stock | 35.99 Million | 31.77 Million | 31.77 Million | 25.59 Million | 21.74 Million | 18.91 Million |
Retained Earnings | -137.04 Million | -135.11 Million | -123.72 Million | -114.96 Million | -108.86 Million | -101.02 Million |
Accumulated other comprehensive income | 1.46 Million | -7000.00 | 1.12 Million | 916 Thousand | 567 Thousand | 335 Thousand |
Common Stock Equity | 30.52 Million | 28.18 Million | 39.28 Million | 41.65 Million | 43.55 Million | 48.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 471 Thousand | 35 Thousand | 213 Thousand | - | - | 3 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.09 Million | -630 Thousand | -9.95 Million | -10.02 Million | -9.63 Million | -5.97 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 33.73 Million | 34.57 Million | 35.56 Million | 35.56 Million | 32.84 Million | 33.09 Million |
Total Current Assets | 2.16 Million | 2.92 Million | 3.94 Million | 3.94 Million | 1.23 Million | 1.19 Million |
Cash And Short Term Investments | 903 Thousand | 2.13 Million | 3.17 Million | 3.17 Million | 523 Thousand | 166 Thousand |
Cash and Cash Equivalents | 885 Thousand | 2.1 Million | 3.09 Million | 3.09 Million | 443 Thousand | 122 Thousand |
Short Term Investments | 18 Thousand | 27 Thousand | 71 Thousand | 71 Thousand | 80 Thousand | 44 Thousand |
Net Receivables | - | 1.00 | 354 Thousand | 354 Thousand | 273 Thousand | 267 Thousand |
Inventory | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand | 439 Thousand | 761 Thousand |
Other Current Assets | 835 Thousand | 367 Thousand | 354 Thousand | 354 Thousand | 273 Thousand | 267 Thousand |
Total Non-Current Assets | 31.57 Million | 31.65 Million | 31.61 Million | 31.61 Million | 31.61 Million | 31.9 Million |
Net PPE | 31.17 Million | 31.25 Million | 31.21 Million | 31.21 Million | 31.21 Million | 31.5 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.01 Million | 4.64 Million | 5.03 Million | 5.03 Million | 5.91 Million | 6.06 Million |
Total Current Liabilities | 1.2 Million | 1.88 Million | 2.32 Million | 2.32 Million | 3.32 Million | 3.52 Million |
Account Payables | 554 Thousand | 1.18 Million | 1.67 Million | 1.67 Million | 2.59 Million | 2.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 647 Thousand | 693 Thousand | 649 Thousand | 649 Thousand | 725 Thousand | 721 Thousand |
Total Non Current Liabilities | 2.81 Million | 2.76 Million | 2.71 Million | 2.71 Million | 2.59 Million | 2.54 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.81 Million | 2.76 Million | 2.71 Million | 2.71 Million | 2.59 Million | 2.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.71 Million | 29.93 Million | 30.52 Million | 30.52 Million | 26.93 Million | 27.02 Million |
Stock Holders Equity | 29.71 Million | 29.93 Million | 30.52 Million | 30.52 Million | 26.93 Million | 27.02 Million |
Common Stock | 35.99 Million | 35.99 Million | 35.99 Million | 35.99 Million | 31.77 Million | 31.77 Million |
Retained Earnings | -137.91 Million | -137.65 Million | -137.04 Million | -137.04 Million | -136.38 Million | -136.25 Million |
Accumulated other comprehensive income | 131.63 Million | 1.48 Million | 1.46 Million | 1.46 Million | -5000.00 | -2000.00 |
Common Stock Equity | 29.71 Million | 29.93 Million | 30.52 Million | 30.52 Million | 26.93 Million | 27.02 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 418 Thousand | 427 Thousand | 471 Thousand | 471 Thousand | 80 Thousand | 44 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -885 Thousand | -2.1 Million | -3.09 Million | -3.09 Million | -443 Thousand | -122 Thousand |
EFC
HLMNY
PKK
DSCT
RJF
AIA