CAD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2020 |
---|---|---|---|
Operating Cash Flow | -3.01 Million | -1.66 Million | - |
Net Income | -2.85 Million | -4.47 Million | -36.96 Thousand |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | 114.19 Thousand | 113.38 Thousand | - |
Change in working capital | -278.23 Thousand | 179.84 Thousand | 36.96 Thousand |
Other non-cash items | - | 2.51 Million | - |
Investing Cash Flow | - | -24.4 Thousand | - |
Investments in PPE | - | - | - |
Acquisitions | - | -24.4 Thousand | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 3.27 Million | 2.1 Million | 150 Thousand |
Debt repayment | - | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 3.4 Million | 2.2 Million | 150 Thousand |
Other Financing Activities | -125.98 Thousand | -98.21 Thousand | - |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 906.35 Thousand | 489.84 Thousand | - |
Cash at end of period | 1.16 Million | 906.35 Thousand | 150 Thousand |
Capital Expenditure | - | - | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 259.17 Thousand | 416.5 Thousand | 150 Thousand |
Free Cash Flow | -3.01 Million | -1.66 Million | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -350.13 Thousand | -525.2 Thousand | 312.41 Thousand | -2.85 Million | -1.24 Million | -1.21 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | 15.82 Thousand | 27.12 Thousand | 27.12 Thousand | 114.19 Thousand | 27.12 Thousand | 31.67 Thousand |
Change in working capital | 22.29 Thousand | -66.68 Thousand | 42.98 Thousand | -278.23 Thousand | 53 Thousand | -49.25 Thousand |
Other non-cash items | - | - | -794.13 Thousand | - | 794.13 Thousand | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | 998.41 Thousand | 3.27 Million | - | -1607.00 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 1 Million | 3.4 Million | - | - |
Other Financing Activities | - | - | -1582.00 | -125.98 Thousand | - | -1607.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 600.76 Thousand | 1.16 Million | 578.71 Thousand | 906.35 Thousand | 949.37 Thousand | 2.18 Million |
Cash at end of period | 288.75 Thousand | 600.76 Thousand | 1.16 Million | 1.16 Million | 578.71 Thousand | 949.37 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -312 Thousand | -564.76 Thousand | 586.81 Thousand | 259.17 Thousand | -370.65 Thousand | -1.23 Million |
Free Cash Flow | -312 Thousand | -564.76 Thousand | -411.6 Thousand | -3.01 Million | -370.65 Thousand | -1.23 Million |
IRX
QLIS
688569
605166
ABDA
688051