CAD 13.85
(-3.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 987.37 Thousand | 412.25 Thousand | 340.64 Thousand | 167.48 Thousand | 39.98 Thousand |
Gross Profit | -987.37 Thousand | -412.25 Thousand | -340.64 Thousand | -167.48 Thousand | -39.98 Thousand |
Operating Expenses | 13.98 Million | 12.76 Million | 10.45 Million | 6.36 Million | 1.68 Million |
Selling, General and Administrative Expenses | 12.78 Million | 12.7 Million | 10.38 Million | 6.34 Million | 1.68 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 63.45 Thousand | 76.85 Thousand | 22.98 Thousand | 5.35 Million |
Cost and Expenses | 13.98 Million | 13.17 Million | 10.79 Million | 6.53 Million | 1.72 Million |
Operating Income | -13.98 Million | -13.11 Million | -10.72 Million | -6.5 Million | 5.08 Million |
Interest Expense | 110.17 Thousand | 72.54 Thousand | 81.92 Thousand | 53.77 Thousand | 162.87 Thousand |
Income Tax Expense | 590.74 Thousand | 10.53 Million | -619.8 Thousand | -1.27 Million | 1 Million |
Earnings before Tax | -10.85 Million | -21.62 Million | -13.71 Million | -5.2 Million | 7.27 Million |
Net Income | -11.44 Million | -32.16 Million | -13.09 Million | -3.93 Million | 6.27 Million |
Earnings Per Share Basic | -0.06 | -0.20 | -0.09 | -0.05 | 0.31 |
Earnings Per Share Diluted | -0.06 | -0.20 | -0.09 | -0.05 | 0.25 |
Weighted Average Shares Outstanding | 196.58 Million | 162.47 Million | 142.22 Million | 75.23 Million | 20.32 Million |
Weighted Average Shares Outstanding (Diluted) | 196.58 Million | 162.47 Million | 142.22 Million | 75.23 Million | 24.97 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -12.65 Million | -12.59 Million | -10.06 Million | -5.92 Million | -1.57 Million |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 279.1 Thousand | 232.67 Thousand | 259.33 Thousand | 987.37 Thousand | 165.86 Thousand | 171.46 Thousand |
Gross Profit | -279.1 Thousand | -232.67 Thousand | -259.33 Thousand | -987.37 Thousand | -165.86 Thousand | -171.46 Thousand |
Operating Expenses | 4.3 Million | 4.52 Million | 3.5 Million | 13.3 Million | 3.14 Million | 3.53 Million |
Selling, General and Administrative Expenses | 4.3 Million | 4.52 Million | 3.5 Million | - | 2.87 Million | 3.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 306.69 Thousand | - | - | - | - | - |
Cost and Expenses | 4.58 Million | 4.75 Million | 3.76 Million | 14.29 Million | 3.31 Million | 3.71 Million |
Operating Income | -4.58 Million | -4.75 Million | -3.76 Million | -14.29 Million | -3.19 Million | -3.62 Million |
Interest Expense | 18.42 Thousand | 21.3 Thousand | 23.49 Thousand | 110.17 Thousand | 26.23 Thousand | 28.91 Thousand |
Income Tax Expense | 73.52 Thousand | 92.73 Thousand | 109.05 Thousand | 590.74 Thousand | -124 Thousand | -117.56 Thousand |
Earnings before Tax | -5.65 Million | -6.55 Million | -3.79 Million | -10.85 Million | -2.57 Million | -3.15 Million |
Net Income | -5.72 Million | -6.64 Million | -3.9 Million | -11.44 Million | -2.57 Million | -3.15 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.02 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.02 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 202.67 Million | 199.48 Million | 198.26 Million | 196.58 Million | 197.93 Million | 196.67 Million |
Weighted Average Shares Outstanding (Diluted) | 202.67 Million | 199.48 Million | 198.26 Million | 196.58 Million | 197.93 Million | 196.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.3 Million | -4.52 Million | -3.5 Million | - | -2.38 Million | -2.95 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
UVSS
018260
600084
WZR
1377
IWGFF