CAD 0.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9 Million | 10.38 Million | 10.35 Million | 10 Million | 9.61 Million | 7.5 Million |
Total Current Assets | 8.25 Million | 9.02 Million | 8.68 Million | 8.01 Million | 7.49 Million | 6.75 Million |
Cash And Short Term Investments | 8.13 Million | 339.47 Thousand | 374.43 Thousand | 285.39 Thousand | 173.19 Thousand | 13.5 Thousand |
Cash and Cash Equivalents | 8.13 Million | 339.47 Thousand | 374.43 Thousand | 285.39 Thousand | 173.19 Thousand | 13.5 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 110.98 Thousand | 1.7 Million | 1.37 Million | 1.53 Million | 1.83 Million | 1.64 Million |
Inventory | -110.98 Thousand | 6.91 Million | 6.87 Million | 6.1 Million | 5.41 Million | 5.03 Million |
Other Current Assets | 110.98 Thousand | 64.16 Thousand | 59.16 Thousand | 102.85 Thousand | 63.38 Thousand | 64.48 Thousand |
Total Non-Current Assets | 750 Thousand | 1.36 Million | 1.67 Million | 1.98 Million | 2.12 Million | 740.72 Thousand |
Net PPE | - | 1.36 Million | 1.67 Million | 1.98 Million | 2.12 Million | 705.29 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 750 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 35.42 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 639.27 Thousand | 3.77 Million | 4.1 Million | 4.49 Million | 5.22 Million | 4.06 Million |
Total Current Liabilities | 553.02 Thousand | 3.5 Million | 3.54 Million | 3.6 Million | 4.05 Million | 4.04 Million |
Account Payables | 239.27 Thousand | 1.8 Million | 878.85 Thousand | 857.53 Thousand | 1.01 Million | 2.46 Million |
Tax Payables | 313.75 Thousand | 54.3 Thousand | - | - | - | - |
Short Term Debt | - | 1.56 Million | 1.18 Million | 1.39 Million | 1.3 Million | 1.26 Million |
Deferred Revenue | - | 75.83 Thousand | 826.28 Thousand | 361.62 Thousand | 469.93 Thousand | 271.85 Thousand |
Other Current Liabilities | 313.75 Thousand | 54.3 Thousand | 653 Thousand | 987.88 Thousand | 1.26 Million | 44.11 Thousand |
Total Non Current Liabilities | 86.24 Thousand | 270.96 Thousand | 564.53 Thousand | 888.73 Thousand | 1.16 Million | 18.49 Thousand |
Long-Term Debt | - | 228.46 Thousand | 564.53 Thousand | 888.73 Thousand | 1.16 Million | 18.49 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | -30.48 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 8.36 Million | 6.6 Million | 6.24 Million | 5.5 Million | 4.39 Million | 3.43 Million |
Stock Holders Equity | 8.36 Million | 6.6 Million | 6.24 Million | 5.5 Million | 4.39 Million | 3.43 Million |
Common Stock | 2.32 Million | 2.23 Million | 2.16 Million | 2.17 Million | 2.15 Million | 2.06 Million |
Retained Earnings | 5.54 Million | 3.85 Million | 3.61 Million | 2.87 Million | 1.77 Million | 919.92 Thousand |
Accumulated other comprehensive income | - | 193.05 Thousand | 467.98 Thousand | 716.05 Thousand | 938.87 Thousand | -2.52 Million |
Common Stock Equity | 8.36 Million | 6.6 Million | 6.24 Million | 5.5 Million | 4.39 Million | 3.43 Million |
Capital Lease Obligation | - | 556.07 Thousand | 857.38 Thousand | 1.16 Million | 1.44 Million | 32.1 Thousand |
Total Investments | 750 Thousand | - | - | - | - | - |
Total Debt | - | 1.79 Million | 1.74 Million | 2.28 Million | 2.46 Million | 1.27 Million |
Net Debt | -8.13 Million | 1.45 Million | 1.37 Million | 2 Million | 2.29 Million | 1.26 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.19 Million | 8.48 Million | 9 Million | 9 Million | 11.1 Million | 11.19 Million |
Total Current Assets | 5.43 Million | 7.73 Million | 8.25 Million | 8.25 Million | 11.1 Million | 10.04 Million |
Cash And Short Term Investments | 5.26 Million | 7.69 Million | 8.13 Million | 8.13 Million | - | 335.77 Thousand |
Cash and Cash Equivalents | 5.26 Million | 7.69 Million | 8.13 Million | 8.13 Million | - | 335.77 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 162.19 Thousand | 31.5 Thousand | 110.98 Thousand | 110.98 Thousand | - | 1.96 Million |
Inventory | - | - | - | - | - | 7.65 Million |
Other Current Assets | 8500.00 | 13 Thousand | - | - | 11.1 Million | 92.66 Thousand |
Total Non-Current Assets | 759.72 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | - | 1.14 Million |
Net PPE | - | - | - | - | - | 1.14 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 759.72 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 146.31 Thousand | 155.16 Thousand | 639.27 Thousand | 639.27 Thousand | 4.15 Million | 4.27 Million |
Total Current Liabilities | 60.06 Thousand | 68.91 Thousand | 553.02 Thousand | 553.02 Thousand | 4.15 Million | 4.12 Million |
Account Payables | 60.06 Thousand | 68.91 Thousand | 239.27 Thousand | 239.27 Thousand | 92.41 Thousand | 1.92 Million |
Tax Payables | - | - | 313.75 Thousand | 313.75 Thousand | - | 39.65 Thousand |
Short Term Debt | - | - | - | - | 1.01 Million | 1.35 Million |
Deferred Revenue | - | - | - | - | - | 805.21 Thousand |
Other Current Liabilities | - | - | 313.75 Thousand | 313.75 Thousand | 3.04 Million | 39.65 Thousand |
Total Non Current Liabilities | 86.25 Thousand | 86.25 Thousand | 86.24 Thousand | 86.24 Thousand | - | 152.95 Thousand |
Long-Term Debt | - | - | - | - | - | 59.95 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 6.05 Million | 8.33 Million | 8.36 Million | 8.36 Million | 6.95 Million | 6.91 Million |
Stock Holders Equity | 6.05 Million | 8.33 Million | 8.36 Million | 8.36 Million | 6.95 Million | 6.91 Million |
Common Stock | 2.36 Million | 2.36 Million | 2.32 Million | 2.32 Million | 2.28 Million | 2.28 Million |
Retained Earnings | 3.2 Million | 5.49 Million | 5.54 Million | 5.54 Million | 4.16 Million | 4.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | 264.78 Thousand |
Common Stock Equity | 6.05 Million | 8.33 Million | 8.36 Million | 8.36 Million | 6.95 Million | 6.91 Million |
Capital Lease Obligation | - | - | - | - | - | 394.5 Thousand |
Total Investments | 759.72 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | - | - |
Total Debt | - | - | - | - | 1.01 Million | 1.41 Million |
Net Debt | -5.26 Million | -7.69 Million | -8.13 Million | -8.13 Million | 1.01 Million | 1.07 Million |
9312
2883
HONT
6012
TKO
300125