CAD 1.08
(-2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 288.5 Million | 391.05 Million | 352.88 Million | 187.44 Million | 27.22 Million | - |
Cost of Revenue | 161.04 Million | 175.28 Million | 164.39 Million | 144.58 Million | 15.65 Million | 20.04 Thousand |
Gross Profit | 127.46 Million | 215.76 Million | 188.49 Million | 42.86 Million | 11.56 Million | -20.04 Thousand |
Operating Expenses | 22.45 Million | 23.32 Million | 18.92 Million | 16.62 Million | 13.02 Million | 8.67 Million |
Selling, General and Administrative Expenses | 18.96 Million | 21.94 Million | 17.79 Million | 16.18 Million | 12.84 Million | 8.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.48 Million | 1.37 Million | 1.12 Million | 444.51 Thousand | 183.15 Thousand | 20.04 Thousand |
Cost and Expenses | 183.49 Million | 198.61 Million | 183.31 Million | 161.2 Million | 28.68 Million | 8.67 Million |
Operating Income | 105 Million | 190.46 Million | 168.27 Million | 25.18 Million | -3.28 Million | -8.67 Million |
Interest Expense | 4.6 Million | 3.43 Million | 7.08 Million | 12.54 Million | 6.18 Million | 790.26 Thousand |
Income Tax Expense | 37.5 Million | 62.93 Million | 68.55 Million | 7.14 Million | -7.75 Million | 6.28 Million |
Earnings before Tax | 95.46 Million | 184.66 Million | 132.12 Million | -725.31 Thousand | -2.63 Million | -3.17 Million |
Net Income | 47.22 Million | 100.92 Million | 48.2 Million | -7.86 Million | 4.97 Million | -1.37 Million |
Earnings Per Share Basic | 0.04 | 0.08 | 0.04 | -0.01 | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.04 | 0.08 | 0.04 | -0.01 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.28 Billion | 1.27 Billion | 1.28 Billion | 1.06 Billion | 1.03 Billion | 732.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.06 Billion | 1.04 Billion | 732.91 Million |
Gross Margin | 0.44 | 0.55 | 0.53 | 0.23 | 0.42 | - |
EBIT Margin | 0.46 | 0.56 | 0.55 | 0.26 | 0.17 | - |
Profit Margin | 0.16 | 0.26 | 0.14 | -0.04 | 0.18 | - |
EBITDA | 131.36 Million | 214.93 Million | 193.63 Million | 48.22 Million | 4.63 Million | -8.45 Million |
Earnings Before Tax Margin | 0.36 | 0.49 | 0.48 | 0.13 | -0.12 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 103.86 Million | 109.31 Million | 49.01 Million | 288.5 Million | 80.78 Million | 75.74 Million |
Cost of Revenue | 52.8 Million | 61.89 Million | 29.2 Million | 161.04 Million | 44.78 Million | 42.72 Million |
Gross Profit | 51.05 Million | 47.41 Million | 19.8 Million | 127.46 Million | 35.99 Million | 33.01 Million |
Operating Expenses | 7.24 Million | 5.3 Million | 5.31 Million | 21.34 Million | 5.23 Million | 6.1 Million |
Selling, General and Administrative Expenses | 7.24 Million | 4.98 Million | 4.94 Million | - | 5.23 Million | 6.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 60.04 Million | 67.19 Million | 34.52 Million | 182.38 Million | 50.01 Million | 48.82 Million |
Operating Income | 43.81 Million | 41.77 Million | 14.24 Million | 105 Million | 30.76 Million | 26.91 Million |
Interest Expense | 3.65 Million | 1.84 Million | 2.77 Million | 4.6 Million | 1.76 Million | 1.29 Million |
Income Tax Expense | 17.51 Million | 13.04 Million | 5.48 Million | 37.5 Million | 10.37 Million | 10.02 Million |
Earnings before Tax | 40.02 Million | 37.94 Million | 7.93 Million | 95.46 Million | 28.22 Million | 27.78 Million |
Net Income | 18.08 Million | 20.7 Million | 1.41 Million | 47.22 Million | 14.73 Million | 14.66 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.00 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.00 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.27 Billion | 1.28 Billion | 1.31 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
Gross Margin | 0.49 | 0.43 | 0.40 | 0.44 | 0.45 | 0.44 |
EBIT Margin | 0.53 | 0.44 | 0.44 | - | 0.48 | 0.46 |
Profit Margin | 0.17 | 0.19 | 0.03 | 0.16 | 0.18 | 0.19 |
EBITDA | 54.81 Million | 48.54 Million | 21.76 Million | - | 38.52 Million | 34.83 Million |
Earnings Before Tax Margin | 0.42 | 0.38 | 0.29 | 0.36 | 0.38 | 0.36 |
TEA
RRRUF
GHG
4419
6178
LAXMICOT