CAD 0.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.72 Million | 9.35 Million | 9.44 Million | 7.94 Million | 5.56 Million | 5.1 Million |
Total Current Assets | 773.32 Thousand | 1.18 Million | 2.41 Million | 1.22 Million | 563.68 Thousand | 194.25 Thousand |
Cash And Short Term Investments | 335.44 Thousand | 794.02 Thousand | 1.94 Million | 644.67 Thousand | 158.38 Thousand | 138.74 Thousand |
Cash and Cash Equivalents | 260.44 Thousand | 699.02 Thousand | 1.76 Million | 644.67 Thousand | 158.38 Thousand | 138.74 Thousand |
Short Term Investments | 75 Thousand | 95 Thousand | 185 Thousand | - | - | - |
Net Receivables | 427.18 Thousand | 367.27 Thousand | 410.81 Thousand | 465.93 Thousand | 313.94 Thousand | 20.76 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 10.69 Thousand | 26.53 Thousand | 58.77 Thousand | 110.21 Thousand | 91.35 Thousand | 34.73 Thousand |
Total Non-Current Assets | 7.95 Million | 8.16 Million | 7.02 Million | 6.72 Million | 5 Million | 4.9 Million |
Net PPE | 7.41 Million | 7.34 Million | 5.88 Million | 5.35 Million | 5 Million | 4.9 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 475.08 Thousand | 822.33 Thousand | 1.14 Million | 1.49 Million | 123.23 Thousand | 180.03 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 57.67 Thousand | - | - | -130.46 Thousand | -123.23 Thousand | -180.03 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Million | 1.15 Million | 1.52 Million | 1.7 Million | 741.67 Thousand | 348.53 Thousand |
Total Current Liabilities | 822.41 Thousand | 669.94 Thousand | 733.73 Thousand | 670.41 Thousand | 741.67 Thousand | 348.53 Thousand |
Account Payables | 309.15 Thousand | 80.82 Thousand | 170.07 Thousand | 61.19 Thousand | 144.12 Thousand | 80.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 282.96 Thousand | 303.89 Thousand | 246.1 Thousand | 229.5 Thousand | 205.73 Thousand | - |
Deferred Revenue | -309.15 Thousand | 191.56 Thousand | 247.63 Thousand | 310.03 Thousand | 322.5 Thousand | - |
Other Current Liabilities | 539.44 Thousand | 93.66 Thousand | 69.93 Thousand | 69.68 Thousand | 69.31 Thousand | 267.71 Thousand |
Total Non Current Liabilities | 199.92 Thousand | 482.88 Thousand | 786.77 Thousand | 1.03 Million | - | - |
Long-Term Debt | 199.92 Thousand | 482.88 Thousand | 786.77 Thousand | 1.03 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.7 Million | 8.19 Million | 7.92 Million | 6.24 Million | 4.82 Million | 4.75 Million |
Stock Holders Equity | 7.7 Million | 8.19 Million | 7.92 Million | 6.24 Million | 4.82 Million | 4.75 Million |
Common Stock | 38.8 Million | 38.06 Million | 36.94 Million | 34.97 Million | 33.61 Million | 33.28 Million |
Retained Earnings | -33.41 Million | -32.02 Million | -30.92 Million | -30.36 Million | -30.14 Million | -29.88 Million |
Accumulated other comprehensive income | 2.31 Million | 2.16 Million | 1.9 Million | 1.63 Million | 1.35 Million | 1.35 Million |
Common Stock Equity | 7.7 Million | 8.19 Million | 7.92 Million | 6.24 Million | 4.82 Million | 4.75 Million |
Capital Lease Obligation | 199.92 Thousand | 746.77 Thousand | 992.87 Thousand | 1.22 Million | 153.78 Thousand | - |
Total Investments | 550.08 Thousand | 95 Thousand | 185 Thousand | 1.49 Million | 123.23 Thousand | 180.03 Thousand |
Total Debt | 482.88 Thousand | 786.77 Thousand | 1.03 Million | 1.26 Million | 205.73 Thousand | - |
Net Debt | 222.43 Thousand | 87.75 Thousand | -732.11 Thousand | 617.71 Thousand | 47.35 Thousand | -138.74 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.31 Million | 8.4 Million | 8.72 Million | 8.72 Million | 9.08 Million | 9.15 Million |
Total Current Assets | 579.11 Thousand | 558.49 Thousand | 773.32 Thousand | 773.32 Thousand | 743.25 Thousand | 840.21 Thousand |
Cash And Short Term Investments | 146.25 Thousand | 126.09 Thousand | 335.44 Thousand | 335.44 Thousand | 338.7 Thousand | 405.35 Thousand |
Cash and Cash Equivalents | 146.25 Thousand | 86.09 Thousand | 260.44 Thousand | 260.44 Thousand | 298.7 Thousand | 345.35 Thousand |
Short Term Investments | - | 40 Thousand | 75 Thousand | 75 Thousand | 40 Thousand | 60 Thousand |
Net Receivables | 423.76 Thousand | 425.14 Thousand | 427.18 Thousand | 427.18 Thousand | 397.15 Thousand | 372.57 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 9099.00 | 7257.00 | 10.69 Thousand | 10.69 Thousand | 7391.00 | 62.28 Thousand |
Total Non-Current Assets | 7.73 Million | 7.84 Million | 7.95 Million | 7.95 Million | 8.34 Million | 8.31 Million |
Net PPE | 7.42 Million | 7.42 Million | 7.41 Million | 7.41 Million | 7.77 Million | 7.64 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 243.54 Thousand | 365.57 Thousand | 475.08 Thousand | 475.08 Thousand | 566.93 Thousand | 672.55 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 60.24 Thousand | 57.72 Thousand | 57.67 Thousand | 57.67 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 953.04 Thousand | 889.47 Thousand | 1.02 Million | 1.02 Million | 808.05 Thousand | 867.36 Thousand |
Total Current Liabilities | 902.18 Thousand | 763.44 Thousand | 822.41 Thousand | 822.41 Thousand | 535.53 Thousand | 523.49 Thousand |
Account Payables | 350.79 Thousand | 292.41 Thousand | 309.15 Thousand | 309.15 Thousand | 60.2 Thousand | 61.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 293.01 Thousand | 287.94 Thousand | 282.96 Thousand | 282.96 Thousand | 318.07 Thousand | 313.26 Thousand |
Deferred Revenue | -350.79 Thousand | -292.41 Thousand | -309.15 Thousand | -309.15 Thousand | 76.91 Thousand | 71.34 Thousand |
Other Current Liabilities | 609.16 Thousand | 475.49 Thousand | 539.44 Thousand | 539.44 Thousand | 80.33 Thousand | 77.76 Thousand |
Total Non Current Liabilities | 50.85 Thousand | 126.03 Thousand | 199.92 Thousand | 199.92 Thousand | 272.52 Thousand | 343.87 Thousand |
Long-Term Debt | 50.85 Thousand | 126.03 Thousand | 199.92 Thousand | 199.92 Thousand | 272.52 Thousand | 343.87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 7.35 Million | 7.51 Million | 7.7 Million | 7.7 Million | 8.27 Million | 8.28 Million |
Stock Holders Equity | 7.35 Million | 7.51 Million | 7.7 Million | 7.7 Million | 8.27 Million | 8.28 Million |
Common Stock | 39.03 Million | 38.79 Million | 38.8 Million | 38.8 Million | 38.32 Million | 38.32 Million |
Retained Earnings | -33.75 Million | -33.59 Million | -33.41 Million | -33.41 Million | -32.42 Million | -32.28 Million |
Accumulated other comprehensive income | 2.07 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.38 Million | 2.24 Million |
Common Stock Equity | 7.35 Million | 7.51 Million | 7.7 Million | 7.7 Million | 8.27 Million | 8.28 Million |
Capital Lease Obligation | 50.85 Thousand | 126.03 Thousand | 199.92 Thousand | 199.92 Thousand | 550.59 Thousand | 617.13 Thousand |
Total Investments | 243.54 Thousand | 405.57 Thousand | 550.08 Thousand | 550.08 Thousand | 40 Thousand | 60 Thousand |
Total Debt | 343.87 Thousand | 413.98 Thousand | 482.88 Thousand | 482.88 Thousand | 590.59 Thousand | 657.13 Thousand |
Net Debt | 197.61 Thousand | 327.89 Thousand | 222.43 Thousand | 222.43 Thousand | 291.88 Thousand | 311.77 Thousand |
LTGJ
9658
600527
603109
MFG
VYS