Vermilion Energy Inc. (VET.TO)
CAD 12.49
(-2.8%)
CAD 12.49
(-2.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.92 Billion | 3.72 Billion | 2.22 Billion | 1.24 Billion | 1.91 Billion | 1.67 Billion |
| Cost of Revenue | 1.57 Billion | 1.12 Billion | 904.9 Million | 814.86 Million | 1.06 Billion | 761.22 Million |
| Gross Profit | 359.39 Million | 2.59 Billion | 1.32 Billion | 432.53 Million | 851.02 Million | 916.89 Million |
| Operating Expenses | 123.47 Million | 728.16 Million | 628.16 Million | 624.02 Million | 668.4 Million | 552.79 Million |
| Selling, General and Administrative Expenses | 123.47 Million | 180.96 Million | 171.6 Million | 171.45 Million | 195.65 Million | 164.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 547.2 Million | 456.56 Million | 452.56 Million | 472.74 Million | 82 Thousand |
| Cost and Expenses | 1.69 Billion | 1.85 Billion | 1.53 Billion | 1.43 Billion | 1.72 Billion | 1.31 Billion |
| Operating Income | 235.92 Million | 1.87 Billion | 715.2 Million | -188.23 Million | 189.49 Million | 364.09 Million |
| Interest Expense | 85.21 Million | 82.85 Million | 73.07 Million | 75.07 Million | 81.37 Million | 72.75 Million |
| Income Tax Expense | -40.69 Million | 738.03 Million | 233.19 Million | -359.97 Million | 108.32 Million | 83.04 Million |
| Earnings before Tax | -278.28 Million | 2.05 Billion | 1.38 Billion | -1.87 Billion | 141.12 Million | 354.69 Million |
| Net Income | -237.58 Million | 1.31 Billion | 1.14 Billion | -1.51 Billion | 32.79 Million | 271.65 Million |
| Earnings Per Share Basic | -1.45 | 8.03 | 7.13 | -9.61 | 0.21 | 1.93 |
| Earnings Per Share Diluted | -1.45 | 7.80 | 6.97 | -9.61 | 0.21 | 1.91 |
| Weighted Average Shares Outstanding | 163.71 Million | 163.48 Million | 161.17 Million | 157.9 Million | 154.73 Million | 140.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 163.71 Million | 168.42 Million | 164.76 Million | 157.9 Million | 156.09 Million | 142.33 Million |
| Gross Margin | 0.19 | 0.70 | 0.59 | 0.35 | 0.45 | 0.55 |
| EBIT Margin | 0.27 | 0.66 | 0.58 | 0.31 | 0.45 | 0.58 |
| Profit Margin | -0.12 | 0.35 | 0.52 | -1.22 | 0.02 | 0.16 |
| EBITDA | 519.31 Million | 2.54 Billion | 2.07 Billion | -1.18 Billion | 917.25 Million | 1.06 Billion |
| Earnings Before Tax Margin | 0.12 | 0.50 | 0.32 | -0.15 | 0.10 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 460.96 Million | 497.85 Million | 1.92 Billion | 516.03 Million | 526.78 Million | 509.63 Million |
| Cost of Revenue | 373.59 Million | 407.01 Million | 1.57 Billion | 456.31 Million | 234.54 Million | 239.66 Million |
| Gross Profit | 87.37 Million | 90.84 Million | 359.39 Million | 59.71 Million | 292.23 Million | 269.97 Million |
| Operating Expenses | 37.03 Million | 29.22 Million | 123.47 Million | 27.68 Million | 191.71 Million | 202.3 Million |
| Selling, General and Administrative Expenses | 37.03 Million | 29.22 Million | - | 27.68 Million | 27.32 Million | 25.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -863 Thousand | 46 Thousand | -420 Thousand | 3.56 Million | -10.53 Million | 3.48 Million |
| Cost and Expenses | 410.62 Million | 436.23 Million | 1.69 Billion | 483.99 Million | 426.26 Million | 441.96 Million |
| Operating Income | 50.33 Million | 61.62 Million | 235.92 Million | 32.03 Million | 89.98 Million | 71.15 Million |
| Interest Expense | 21.06 Million | 18.39 Million | 85.21 Million | 22.9 Million | 20.21 Million | 20.21 Million |
| Income Tax Expense | 36.4 Million | 53.07 Million | -119.12 Million | -112.24 Million | 10.83 Million | 53.23 Million |
| Earnings before Tax | -46.02 Million | 55.37 Million | -356.7 Million | -915.38 Million | 68.14 Million | 181.14 Million |
| Net Income | -82.42 Million | 2.3 Million | -237.58 Million | -803.13 Million | 57.3 Million | 127.9 Million |
| Earnings Per Share Basic | -0.52 | 0.01 | - | -4.91 | 0.35 | 0.78 |
| Earnings Per Share Diluted | -0.52 | 0.01 | - | -4.91 | 0.34 | 0.76 |
| Weighted Average Shares Outstanding | 159.52 Million | 161.22 Million | 163.71 Million | 163.57 Million | 163.94 Million | 164.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 159.52 Million | 163.64 Million | 163.71 Million | 163.57 Million | 166.39 Million | 167.36 Million |
| Gross Margin | 0.19 | 0.18 | 0.19 | 0.12 | 0.55 | 0.53 |
| EBIT Margin | 0.50 | 0.52 | - | 0.60 | 0.46 | 0.44 |
| Profit Margin | -0.18 | 0.00 | -0.12 | -1.56 | 0.11 | 0.25 |
| EBITDA | 229.73 Million | 257.98 Million | - | 310.51 Million | 241.06 Million | 225.54 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.12 | 0.06 | 0.17 | 0.14 |
NEDAP
600719
300471
6862
S11
7235