Saturn Oil & Gas Inc. (SOIL.TO)
CAD 1.54
(-3.14%)
CAD 1.54
(-3.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 624.83 Million | 337.19 Million | 98.42 Million | 7.16 Million | 17.49 Million | 4.05 Million |
| Cost of Revenue | 354 Million | 89.55 Million | 42.39 Million | 1.88 Million | 3 Million | 1.24 Million |
| Gross Profit | 270.82 Million | 247.63 Million | 56.02 Million | 5.28 Million | 14.48 Million | 2.81 Million |
| Operating Expenses | 38.43 Million | 145.31 Million | 109.68 Million | 2.85 Million | 8.23 Million | 3.18 Million |
| Selling, General and Administrative Expenses | 38.43 Million | 10.65 Million | 5.36 Million | 1.99 Million | 2.35 Million | 2.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 392.44 Million | 234.87 Million | 152.07 Million | 4.73 Million | 11.23 Million | 4.42 Million |
| Operating Income | 254.95 Million | 96.31 Million | -59.74 Million | 1.03 Million | 4.23 Million | -1.87 Million |
| Interest Expense | 95.16 Million | 29.86 Million | 11.14 Million | 10.14 Million | 3.76 Million | 668.7 Thousand |
| Income Tax Expense | 38.27 Million | 5.86 Million | 2.59 Million | - | - | - |
| Earnings before Tax | 328.89 Million | 68.94 Million | -67.65 Million | -7.75 Million | 822.24 Thousand | -1.52 Million |
| Net Income | 290.62 Million | 74.81 Million | -65.06 Million | -7.75 Million | 822.24 Thousand | -1.52 Million |
| Earnings Per Share Basic | 2.30 | 1.68 | -3.36 | -0.66 | 0.07 | -0.17 |
| Earnings Per Share Diluted | 2.25 | 1.66 | -3.36 | -0.66 | 0.07 | -0.17 |
| Weighted Average Shares Outstanding | 126.23 Million | 45.06 Million | 19.33 Million | 11.72 Million | 11.66 Million | 9.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.22 Million | 44.95 Million | 19.33 Million | 11.72 Million | 11.66 Million | 9.13 Million |
| Gross Margin | 0.43 | 0.73 | 0.57 | 0.74 | 0.83 | 0.69 |
| EBIT Margin | 0.64 | 0.42 | -0.45 | 0.75 | 0.66 | 0.02 |
| Profit Margin | 0.47 | 0.22 | -0.66 | -1.08 | 0.05 | -0.38 |
| EBITDA | 400.74 Million | 144.84 Million | -40.28 Million | 5.39 Million | 11.8 Million | 1.09 Million |
| Earnings Before Tax Margin | 0.41 | 0.29 | -0.61 | 0.14 | 0.24 | -0.46 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 186.08 Million | 150.49 Million | 164.23 Million | 624.83 Million | 179.66 Million | 162.27 Million |
| Cost of Revenue | 52.92 Million | 51.03 Million | 47.92 Million | 191.33 Million | 52.29 Million | 55.44 Million |
| Gross Profit | 133.15 Million | 99.46 Million | 116.31 Million | 433.49 Million | 127.36 Million | 106.82 Million |
| Operating Expenses | 74.1 Million | 162.53 Million | 85.3 Million | 11.51 Million | 251.45 Million | 10.77 Million |
| Selling, General and Administrative Expenses | 10.17 Million | 8.93 Million | 9.55 Million | - | 10.79 Million | 11.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 60.28 Million | - | - | - | - | - |
| Cost and Expenses | 127.03 Million | 213.56 Million | 133.22 Million | 202.84 Million | 303.74 Million | 66.21 Million |
| Operating Income | 63.14 Million | -63.01 Million | 207.27 Million | 254.95 Million | -124.02 Million | 98.47 Million |
| Interest Expense | 18.35 Million | - | - | - | - | - |
| Income Tax Expense | 1.39 Million | 21.08 Million | 47.09 Million | 38.27 Million | 38.57 Million | 17.16 Million |
| Earnings before Tax | 40.41 Million | -84.06 Million | 178.55 Million | 328.89 Million | -149.73 Million | 68.44 Million |
| Net Income | 41.8 Million | -62.98 Million | 131.45 Million | 290.62 Million | -111.15 Million | 51.27 Million |
| Earnings Per Share Basic | 0.24 | -0.42 | 0.94 | - | -0.80 | 0.37 |
| Earnings Per Share Diluted | 0.24 | -0.42 | 0.93 | - | -0.80 | 0.36 |
| Weighted Average Shares Outstanding | 174.18 Million | 148.55 Million | 141.46 Million | 129.16 Million | 138.94 Million | 142.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 174.72 Million | 151.45 Million | 142.18 Million | 129.22 Million | 139.26 Million | 141.74 Million |
| Gross Margin | 0.72 | 0.66 | 0.71 | 0.69 | 0.71 | 0.66 |
| EBIT Margin | 0.60 | -0.14 | 1.52 | - | -0.47 | 0.85 |
| Profit Margin | 0.22 | -0.42 | 0.80 | 0.47 | -0.62 | 0.32 |
| EBITDA | 111.29 Million | -21.74 Million | 249.78 Million | - | -84.4 Million | 138.58 Million |
| Earnings Before Tax Margin | 0.34 | -0.42 | 1.26 | 0.41 | -0.69 | 0.61 |
RCH
WDLF
7343
1109
6473
6434