CAD 0.91
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 408 Thousand | 502 Thousand |
Cost of Revenue | - | 2.31 Million | 1.22 Million | 438 Thousand | 1.83 Million | 1.27 Million |
Gross Profit | - | -2.31 Million | -1.22 Million | -438 Thousand | -1.42 Million | -777 Thousand |
Operating Expenses | 3945.00 | 1.36 Million | 952 Thousand | 1.04 Million | 1.36 Million | 1.95 Million |
Selling, General and Administrative Expenses | 4090.00 | 1.36 Million | 952 Thousand | 1.04 Million | 1.36 Million | 1.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20 Thousand | 10 Thousand | 104 Thousand | - | - |
Cost and Expenses | 3945.00 | 3.67 Million | 2.17 Million | 1.48 Million | 3.2 Million | 3.23 Million |
Operating Income | -4115.00 | -3.26 Million | -1.86 Million | -1.79 Million | -2.04 Million | -2.73 Million |
Interest Expense | - | 663 Thousand | - | - | - | - |
Income Tax Expense | -167.87 Thousand | 663 Thousand | 190 Thousand | -439 Thousand | 497 Thousand | -867 Thousand |
Earnings before Tax | -3754.00 | -3.92 Million | -2.36 Million | -939 Thousand | -3.28 Million | -3.59 Million |
Net Income | -3754.00 | -4.59 Million | -2.55 Million | -500 Thousand | -3.78 Million | -3.59 Million |
Earnings Per Share Basic | -0.00 | -0.07 | -0.04 | -0.01 | -0.07 | -0.06 |
Earnings Per Share Diluted | -0.00 | -0.07 | -0.04 | -0.01 | -0.07 | -0.06 |
Weighted Average Shares Outstanding | 68.74 Million | 64.26 Million | 58.7 Million | 58.11 Million | 58.14 Million | 58.36 Million |
Weighted Average Shares Outstanding (Diluted) | 68.74 Million | 64.26 Million | 58.7 Million | 58.11 Million | 58.14 Million | 58.36 Million |
Gross Margin | - | - | - | - | -3.49 | -1.55 |
EBIT Margin | - | - | - | - | -4.86 | -3.28 |
Profit Margin | - | - | - | - | -9.28 | -7.17 |
EBITDA | -4090.00 | -3.19 Million | -1.79 Million | -1.73 Million | -2.73 Million | -2.7 Million |
Earnings Before Tax Margin | - | - | - | - | -5.01 | -5.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6000.00 | 7000.00 | - | 636 Thousand | 925 Thousand | 561 Thousand |
Gross Profit | -6000.00 | -7000.00 | - | -636 Thousand | -925 Thousand | -561 Thousand |
Operating Expenses | 1.14 Million | 825.00 | 3945.00 | 639 Thousand | 282 Thousand | 315 Thousand |
Selling, General and Administrative Expenses | 656 Thousand | 826.00 | - | 639 Thousand | 282 Thousand | 315 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 487 Thousand | - | - | - | - | - |
Cost and Expenses | 1.14 Million | 825.00 | 3945.00 | 1.27 Million | 1.2 Million | 876 Thousand |
Operating Income | -1.14 Million | -833.00 | -4115.00 | -1.4 Million | -1.08 Million | -686 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -387 Thousand | -43.26 Thousand | -167.87 Thousand | -233 Thousand | 85 Thousand | 164 Thousand |
Earnings before Tax | -762 Thousand | -730.00 | -3754.00 | -1.04 Million | -1.29 Million | -1.04 Million |
Net Income | -762 Thousand | -730.00 | -3754.00 | -1.04 Million | -1.29 Million | -1.04 Million |
Earnings Per Share Basic | -0.01 | - | - | -14.45 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | - | - | -14.45 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 76.2 Million | 79.62 Million | 68.74 Million | 72.1 Thousand | 67.75 Million | 64.8 Million |
Weighted Average Shares Outstanding (Diluted) | 81.11 Million | 79.62 Million | 68.74 Million | 72.09 Thousand | 67.75 Million | 64.8 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.41 Million | -826.00 | - | -1.38 Million | -1.07 Million | -670 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
NOCIL
TLY
0HA8
SKYW
LCW
ETOLF