CAD 2.4
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.78 Million | 35.22 Million | 52.89 Million | 56.74 Million | 69.8 Million | 38.84 Million |
Total Current Assets | 22.52 Million | 7.73 Million | 15.39 Million | 7.77 Million | 5.94 Million | 27.64 Million |
Cash And Short Term Investments | 15.94 Million | 5.82 Million | -500 Thousand | -1.35 Million | 1.35 Million | 23.01 Million |
Cash and Cash Equivalents | 15.94 Million | 5.82 Million | -500 Thousand | -1.35 Million | 1.35 Million | 23.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.28 Million | 1.48 Million | 15.03 Million | 7.52 Million | 4.24 Million | 4.35 Million |
Inventory | - | - | 500 Thousand | 1.35 Million | - | - |
Other Current Assets | 292 Thousand | 430 Thousand | 363 Thousand | 248 Thousand | 347 Thousand | 281 Thousand |
Total Non-Current Assets | 19.26 Million | 27.48 Million | 37.5 Million | 48.96 Million | 63.86 Million | 11.2 Million |
Net PPE | 330 Thousand | 32 Thousand | 278 Thousand | 939 Thousand | 1.59 Million | 103 Thousand |
Good Will And Intangible Assets | 18.3 Million | 27.41 Million | 37.22 Million | 46.88 Million | 57.85 Million | 11.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.3 Million | 27.41 Million | 37.22 Million | 46.88 Million | 57.85 Million | 11.02 Million |
Long-Term Investments | - | - | - | 1.14 Million | 4.31 Million | -301 Thousand |
Tax Assets | 624 Thousand | - | - | -1.14 Million | -4.31 Million | 301 Thousand |
Other Non Current Assets | -1.00 | 42 Thousand | -37.5 Million | -47.82 Million | 4.41 Million | 73 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 16.12 Million | 1.72 Million | 8.75 Million | 31.47 Million | 37.83 Million | 3.6 Million |
Total Current Liabilities | 15.05 Million | 1.14 Million | 5.64 Million | 2.17 Million | 5.35 Million | 1.84 Million |
Account Payables | 2.64 Million | 1.07 Million | 2.59 Million | 994 Thousand | 1.13 Million | 976 Thousand |
Tax Payables | 419 Thousand | - | 2.52 Million | 215 Thousand | - | - |
Short Term Debt | 65 Thousand | 21 Thousand | 479 Thousand | 815 Thousand | 2.31 Million | -108 Thousand |
Deferred Revenue | 1.39 Million | 47 Thousand | 45 Thousand | 150 Thousand | 1.89 Million | 867 Thousand |
Other Current Liabilities | 10.94 Million | - | 2.52 Million | 215 Thousand | - | 108 Thousand |
Total Non Current Liabilities | 1.07 Million | 581 Thousand | 3.11 Million | 29.3 Million | 32.48 Million | 1.76 Million |
Long-Term Debt | 204 Thousand | - | 2.28 Million | 28.25 Million | 31.25 Million | - |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 337 Thousand | 317 Thousand | 256 Thousand | 82 Thousand | 120 Thousand | 92 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.65 Million | 33.49 Million | 44.14 Million | 25.26 Million | 31.97 Million | 35.23 Million |
Stock Holders Equity | 25.65 Million | 33.49 Million | 44.14 Million | 25.26 Million | 31.97 Million | 35.23 Million |
Common Stock | 72.95 Million | 74.35 Million | 74.56 Million | 74.58 Million | 74.58 Million | 74.58 Million |
Retained Earnings | -50.73 Million | -43.81 Million | -33.13 Million | -51.81 Million | -45.02 Million | -41.72 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 25.65 Million | 33.49 Million | 44.14 Million | 25.26 Million | 31.97 Million | 35.23 Million |
Capital Lease Obligation | 204 Thousand | 21 Thousand | 500 Thousand | 1.35 Million | 2.06 Million | - |
Total Investments | - | - | - | 1.14 Million | 4.31 Million | -301 Thousand |
Total Debt | 269 Thousand | 21 Thousand | 2.76 Million | 29.07 Million | 33.57 Million | - |
Net Debt | -15.67 Million | -5.8 Million | 3.26 Million | 30.43 Million | 32.21 Million | -23.01 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 22.37 Million | 29.18 Million | 31.12 Million | 41.78 Million | 41.78 Million | 34.72 Million |
Total Current Assets | 10.08 Million | 14.6 Million | 14.41 Million | 22.52 Million | 22.52 Million | 13.77 Million |
Cash And Short Term Investments | 7.41 Million | 9.39 Million | 13.76 Million | 15.94 Million | 15.94 Million | 9.82 Million |
Cash and Cash Equivalents | 7.41 Million | 9.39 Million | 13.76 Million | 15.94 Million | 15.94 Million | 9.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.44 Million | 4.92 Million | 294 Thousand | 6.28 Million | 6.28 Million | 3.73 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | - | 285 Thousand | 360 Thousand | 292 Thousand | 292 Thousand | 217 Thousand |
Total Non-Current Assets | 12.29 Million | 14.57 Million | 16.7 Million | 19.26 Million | 19.26 Million | 20.95 Million |
Net PPE | 312 Thousand | 290 Thousand | 310 Thousand | 330 Thousand | 330 Thousand | 351 Thousand |
Good Will And Intangible Assets | 11.7 Million | 13.98 Million | 16.26 Million | 18.3 Million | 18.3 Million | 20.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.7 Million | 13.98 Million | 16.26 Million | 18.3 Million | 18.3 Million | 20.57 Million |
Long-Term Investments | - | -305 Thousand | -16.26 Million | - | - | - |
Tax Assets | 277 Thousand | 305 Thousand | 131 Thousand | 624 Thousand | 624 Thousand | - |
Other Non Current Assets | -1.00 | 305 Thousand | 16.26 Million | -1.00 | -1.00 | 26 Thousand |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 3.02 Million | 4 Million | 4.57 Million | 16.12 Million | 16.12 Million | 6.5 Million |
Total Current Liabilities | 2.62 Million | 3.61 Million | 3.84 Million | 15.05 Million | 15.05 Million | 5.95 Million |
Account Payables | 1.11 Million | 977 Thousand | 541 Thousand | 2.64 Million | 2.64 Million | 1.33 Million |
Tax Payables | - | 926 Thousand | 876 Thousand | 419 Thousand | 419 Thousand | 910 Thousand |
Short Term Debt | 69 Thousand | 67 Thousand | 66 Thousand | 65 Thousand | 65 Thousand | 64 Thousand |
Deferred Revenue | 449 Thousand | 1.12 Million | 1.39 Million | 1.39 Million | 1.39 Million | 3.64 Million |
Other Current Liabilities | 985 Thousand | 1.44 Million | 1.83 Million | 10.94 Million | 10.94 Million | 910 Thousand |
Total Non Current Liabilities | 403 Thousand | 396.99 Thousand | 738.99 Thousand | 1.07 Million | 1.07 Million | 549 Thousand |
Long-Term Debt | - | 212 Thousand | 208 Thousand | 204 Thousand | 204 Thousand | 241 Thousand |
Deferred Revenue Non Current | - | - | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 403 Thousand | 184.99 Thousand | 530.99 Thousand | 337 Thousand | 337 Thousand | 234 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 19.35 Million | 25.17 Million | 26.54 Million | 25.65 Million | 25.65 Million | 28.22 Million |
Stock Holders Equity | 19.35 Million | 25.17 Million | 26.54 Million | 25.65 Million | 25.65 Million | 28.22 Million |
Common Stock | 70.61 Million | 71.33 Million | 72.08 Million | 72.95 Million | 72.95 Million | 73.03 Million |
Retained Earnings | -54.23 Million | -48.99 Million | -49.08 Million | -50.73 Million | -50.73 Million | -47.76 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 19.35 Million | 25.17 Million | 26.54 Million | 25.65 Million | 25.65 Million | 28.22 Million |
Capital Lease Obligation | - | 212 Thousand | 208 Thousand | 204 Thousand | 204 Thousand | 305 Thousand |
Total Investments | - | -305 Thousand | -16.26 Million | - | - | - |
Total Debt | 69 Thousand | 279 Thousand | 274 Thousand | 269 Thousand | 269 Thousand | 305 Thousand |
Net Debt | -7.34 Million | -9.11 Million | -13.49 Million | -15.67 Million | -15.67 Million | -9.51 Million |
9890
HUBS
600048
082270
AFBI
4996