CAD 4.9
(0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.27 Billion | 965.33 Million | 983.2 Million | 829.11 Million | 719.16 Million | 572.86 Million |
Total Current Assets | 371.86 Million | 153.02 Million | 276.12 Million | 321.79 Million | 218.78 Million | 138.44 Million |
Cash And Short Term Investments | 359.31 Million | 78.58 Million | 233.61 Million | 254.96 Million | 157.55 Million | 102.48 Million |
Cash and Cash Equivalents | 341.28 Million | 62.9 Million | 213.08 Million | 180.02 Million | 102.3 Million | 88.28 Million |
Short Term Investments | 18.03 Million | 15.67 Million | 20.52 Million | 74.93 Million | 55.25 Million | 14.2 Million |
Net Receivables | 11.88 Million | 70.55 Million | 33.25 Million | 53.35 Million | 54.22 Million | 35.45 Million |
Inventory | - | 1.1 Million | 6.72 Million | 224 Thousand | 6.16 Million | - |
Other Current Assets | 659 Thousand | 2.78 Million | 2.52 Million | 13.25 Million | 831 Thousand | 507 Thousand |
Total Non-Current Assets | 904.21 Million | 812.31 Million | 707.08 Million | 507.32 Million | 500.38 Million | 434.42 Million |
Net PPE | 889 Thousand | 766.43 Million | 664.51 Million | 464.34 Million | 499.97 Million | 376.87 Million |
Good Will And Intangible Assets | - | -76.22 Million | -705.54 Million | -51 Million | -8.34 Million | -8.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 842.1 Million | 39.87 Million | 42.56 Million | 42.17 Million | 412 Thousand | 57.14 Million |
Tax Assets | 53.96 Million | 76.22 Million | 64.37 Million | 51 Million | 7.92 Million | 8.3 Million |
Other Non Current Assets | 7.25 Million | 6 Million | 641.16 Million | 800 Thousand | 412 Thousand | 404 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 280.62 Million | 265.1 Million | 283.4 Million | 132.27 Million | 110.34 Million | 41.84 Million |
Total Current Liabilities | 8.37 Million | 27.98 Million | 26.84 Million | 44.98 Million | 27.58 Million | 10.26 Million |
Account Payables | 7493.00 | 26.95 Thousand | 26.08 Thousand | 21.79 Thousand | 24.95 Thousand | 10.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 263 Thousand | 385 Thousand | 134 Thousand | 1.3 Million | 2.63 Million | - |
Deferred Revenue | -7493.00 | -26.95 Thousand | -26.08 Thousand | -21.79 Thousand | -24.95 Thousand | - |
Other Current Liabilities | 8.11 Million | 27.59 Million | 26.7 Million | 43.68 Million | 24.95 Million | 10.24 Million |
Total Non Current Liabilities | 272.24 Million | 237.12 Million | 256.56 Million | 87.29 Million | 82.76 Million | 31.58 Million |
Long-Term Debt | 124.79 Million | 103.11 Million | 132.79 Million | 221 Thousand | 1.41 Million | - |
Deferred Revenue Non Current | 726 Thousand | - | - | 19.07 Million | 9.34 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.11 Million | 28.21 Million | 28.02 Million | 3.01 Million | 19.75 Million | 7.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 995.45 Million | 700.23 Million | 699.8 Million | 696.83 Million | 608.82 Million | 531.02 Million |
Stock Holders Equity | 995.45 Million | 700.23 Million | 699.8 Million | 696.83 Million | 534.14 Million | 531.02 Million |
Common Stock | 938.03 Million | 869.59 Million | 854.43 Million | 850.57 Million | 673.16 Million | 580.61 Million |
Retained Earnings | -30.63 Million | -254.01 Million | -248.17 Million | -225.26 Million | -194.4 Million | -107.76 Million |
Accumulated other comprehensive income | 19.28 Million | 629 Thousand | 30.35 Million | 15.9 Million | - | 2.56 Million |
Common Stock Equity | 995.45 Million | 700.23 Million | 699.8 Million | 696.83 Million | 534.14 Million | 531.02 Million |
Capital Lease Obligation | 726 Thousand | 1.37 Million | 221 Thousand | 1.52 Million | 4.04 Million | - |
Total Investments | 860.14 Million | 55.55 Million | 63.09 Million | 117.11 Million | 55.25 Million | 71.34 Million |
Total Debt | 125.78 Million | 103.49 Million | 132.93 Million | 1.52 Million | 4.04 Million | - |
Net Debt | -215.5 Million | 40.59 Million | -80.15 Million | -178.5 Million | -98.25 Million | -88.28 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.26 Billion | 1.21 Billion | 1.27 Billion | 1.27 Billion | 1.22 Billion | 1.25 Billion |
Total Current Assets | 272.54 Million | 324.92 Million | 371.86 Million | 371.86 Million | 428.49 Million | 466.75 Million |
Cash And Short Term Investments | 268.59 Million | 316.32 Million | 359.31 Million | 359.31 Million | 386.26 Million | 354.52 Million |
Cash and Cash Equivalents | 248.19 Million | 300.56 Million | 341.28 Million | 341.28 Million | 374.02 Million | 340.21 Million |
Short Term Investments | 20.39 Million | 15.76 Million | 18.03 Million | 18.03 Million | 12.24 Million | 14.31 Million |
Net Receivables | 3.51 Million | 6.82 Million | 11.88 Million | 11.88 Million | 40.66 Million | 110.54 Million |
Inventory | - | 1.1 Million | - | - | 1.1 Million | 1.1 Million |
Other Current Assets | 432 Thousand | 676 Thousand | 659 Thousand | 659 Thousand | 469 Thousand | 577 Thousand |
Total Non-Current Assets | 990.92 Million | 885.32 Million | 904.21 Million | 904.21 Million | 800.96 Million | 788.27 Million |
Net PPE | 754 Thousand | 12.12 Million | 889 Thousand | 889 Thousand | 3.96 Million | 3.11 Million |
Good Will And Intangible Assets | - | -58.34 Million | - | - | -43.82 Million | -44.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 907.77 Million | 595.84 Million | 842.1 Million | 842.1 Million | 525.82 Million | 520.04 Million |
Tax Assets | 63.14 Million | 58.34 Million | 53.96 Million | 53.96 Million | 43.82 Million | 44.3 Million |
Other Non Current Assets | 19.25 Million | 277.35 Million | 7.25 Million | 7.25 Million | 271.17 Million | 265.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 291.91 Million | 227.14 Million | 280.62 Million | 280.62 Million | 218.25 Million | 246.64 Million |
Total Current Liabilities | 6.54 Million | 7.58 Million | 8.37 Million | 8.37 Million | 6.68 Million | 30.56 Million |
Account Payables | - | 7318.00 | 7493.00 | 7493.00 | 3983.00 | 29.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 280 Thousand | 269 Thousand | 263 Thousand | 263 Thousand | 257 Thousand | 252 Thousand |
Deferred Revenue | - | 7.31 Million | -7493.00 | -7493.00 | -3983.00 | -29.66 Thousand |
Other Current Liabilities | 6.26 Million | 269.00 | 8.11 Million | 8.11 Million | 6.42 Million | 30.31 Million |
Total Non Current Liabilities | 285.36 Million | 219.56 Million | 272.24 Million | 272.24 Million | 211.57 Million | 216.07 Million |
Long-Term Debt | 131.75 Million | 128.65 Million | 124.79 Million | 124.79 Million | 118.79 Million | 117.02 Million |
Deferred Revenue Non Current | 581 Thousand | 15 Million | 726 Thousand | 726 Thousand | 13.78 Million | 16.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.55 Million | 6.29 Million | 24.11 Million | 24.11 Million | 7.74 Million | 8.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 971.54 Million | 983.09 Million | 995.45 Million | 995.45 Million | 1.01 Billion | 1 Billion |
Stock Holders Equity | 971.54 Million | 983.09 Million | 995.45 Million | 995.45 Million | 1.01 Billion | 1 Billion |
Common Stock | 917.24 Million | 929.47 Million | 938.03 Million | 938.03 Million | 943.7 Million | 949.84 Million |
Retained Earnings | -35.24 Million | -35.61 Million | -30.63 Million | -30.63 Million | -21.79 Million | -30.2 Million |
Accumulated other comprehensive income | 19.66 Million | -5.96 Million | 19.28 Million | 19.28 Million | -5.26 Million | -5.67 Million |
Common Stock Equity | 971.54 Million | 983.09 Million | 995.45 Million | 995.45 Million | 1.01 Billion | 1 Billion |
Capital Lease Obligation | 581 Thousand | 926 Thousand | 726 Thousand | 726 Thousand | 1.05 Million | 1.11 Million |
Total Investments | 928.16 Million | 611.6 Thousand | 860.14 Million | 860.14 Million | 538.07 Million | 534.36 Million |
Total Debt | 132.61 Million | 128.91 Million | 125.78 Million | 125.78 Million | 119.04 Million | 117.27 Million |
Net Debt | -115.58 Million | -171.64 Million | -215.5 Million | -215.5 Million | -254.97 Million | -222.93 Million |
RUSTOMJEE
LVWD
NXT
AALI
DTE
NSTS