CAD 11.3
(-6.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 166.23 Million | 110.41 Million | 136.54 Million | 104.78 Million | 117.01 Million | 128.82 Million |
Cost of Revenue | 201.86 Million | 110.96 Million | 143.02 Million | 131.73 Million | 108.03 Million | 100.89 Million |
Gross Profit | -35.63 Million | -544 Thousand | -6.48 Million | -26.94 Million | 8.98 Million | 27.93 Million |
Operating Expenses | 126.42 Million | 97.66 Million | 46.72 Million | 33.01 Million | 64.14 Million | 62.6 Million |
Selling, General and Administrative Expenses | 15.44 Million | 11.89 Million | 11.43 Million | 9.2 Million | 12.78 Million | 23.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 110.97 Million | 85.77 Million | 35.29 Million | 23.81 Million | 51.36 Million | 39.44 Million |
Cost and Expenses | 328.29 Million | 208.63 Million | 189.74 Million | 164.75 Million | 172.17 Million | 163.49 Million |
Operating Income | -162.06 Million | -95.43 Million | -64.28 Million | -153.17 Million | -55.16 Million | -46.54 Million |
Interest Expense | - | 7.78 Million | 6.2 Million | 7.43 Million | 6.81 Million | 1.61 Million |
Income Tax Expense | 33.85 Million | 5.8 Million | -7.31 Million | -1.39 Million | -3.84 Million | -2.77 Million |
Earnings before Tax | 67.03 Million | -80.28 Million | -64.19 Million | -153.71 Million | -63.59 Million | -47.64 Million |
Net Income | 55.29 Million | -86.09 Million | -56.88 Million | -152.32 Million | -59.74 Million | -44.87 Million |
Earnings Per Share Basic | 1.16 | -1.82 | -1.25 | -3.78 | -1.70 | -1.33 |
Earnings Per Share Diluted | 1.16 | -1.82 | -1.25 | -3.78 | -1.65 | -1.33 |
Weighted Average Shares Outstanding | 47.54 Million | 47.41 Million | 45.48 Million | 40.34 Million | 35.14 Million | 33.72 Million |
Weighted Average Shares Outstanding (Diluted) | 47.54 Million | 47.42 Million | 45.49 Million | 40.34 Million | 36.18 Million | 33.72 Million |
Gross Margin | -0.21 | -0.00 | -0.05 | -0.26 | 0.08 | 0.22 |
EBIT Margin | -0.44 | -0.69 | -0.24 | -0.37 | -0.31 | -0.15 |
Profit Margin | 0.33 | -0.78 | -0.42 | -1.45 | -0.51 | -0.35 |
EBITDA | -73.94 Million | -76.25 Million | -32.66 Million | -123.19 Million | -31.23 Million | -29.59 Million |
Earnings Before Tax Margin | -0.97 | -0.86 | -0.47 | -1.46 | -0.47 | -0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.47 Million | 41.22 Million | 166.23 Million | 58.68 Million | 38.4 Million | 34.39 Million |
Cost of Revenue | 36.71 Million | 35.21 Million | 148.45 Million | 45.03 Million | 34.64 Million | 37.86 Million |
Gross Profit | 10.75 Million | 6.01 Million | 17.78 Million | 13.64 Million | 3.75 Million | -3.46 Million |
Operating Expenses | 12.59 Million | 11.25 Million | 122.08 Million | 10.31 Million | 29.92 Million | 38.63 Million |
Selling, General and Administrative Expenses | 4.46 Million | 4.07 Million | - | 6.23 Million | 3.72 Million | 2.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 334 Thousand | 23 Thousand | 1.07 Million | 352 Thousand | 935 Thousand | 11 Thousand |
Cost and Expenses | 49.3 Million | 46.47 Million | 270.53 Million | 55.34 Million | 64.57 Million | 76.49 Million |
Operating Income | -13.94 Million | -21.98 Million | -162.06 Million | -47.38 Million | -28.84 Million | -43.01 Million |
Interest Expense | - | - | 132 Thousand | - | - | - |
Income Tax Expense | -2.37 Million | -2.55 Million | 33.85 Million | 36.68 Million | -244 Thousand | -2.04 Million |
Earnings before Tax | -15.37 Million | -22.94 Million | 67.03 Million | 177.9 Million | -28.61 Million | -45.31 Million |
Net Income | -12.99 Million | -20.38 Million | 55.29 Million | 138.45 Million | -18.45 Million | -21.62 Million |
Earnings Per Share Basic | -0.26 | -0.41 | - | 2.89 | -0.39 | -0.46 |
Earnings Per Share Diluted | -0.26 | -0.41 | - | 2.89 | -0.39 | -0.46 |
Weighted Average Shares Outstanding | 49.71 Million | 49.44 Million | 47.54 Million | 47.9 Million | 47.47 Million | 47.42 Million |
Weighted Average Shares Outstanding (Diluted) | 49.71 Million | 49.44 Million | 47.54 Million | 47.85 Million | 47.47 Million | 47.42 Million |
Gross Margin | 0.23 | 0.15 | 0.11 | 0.23 | 0.10 | -0.10 |
EBIT Margin | 0.12 | 0.06 | - | -3.70 | -0.17 | -0.34 |
Profit Margin | -0.27 | -0.49 | 0.33 | 2.36 | -0.48 | -0.63 |
EBITDA | 5.84 Million | 2.29 Million | - | -216.98 Million | -6.61 Million | -11.69 Million |
Earnings Before Tax Margin | -0.29 | -0.53 | -0.97 | -0.81 | -0.75 | -1.25 |
AILLM
601696
CRSTCHM
HIPH
CRXM
BYD