CAD 46.69
(-2.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.16 Billion | 716.52 Million | 551.9 Million | 511.11 Million | 550.94 Million | 353.3 Million |
Cost of Revenue | 828.35 Million | 461.12 Million | 251.28 Million | 234.5 Million | 258.82 Million | 175.58 Million |
Gross Profit | 340.97 Million | 255.4 Million | 300.61 Million | 276.61 Million | 292.11 Million | 177.71 Million |
Operating Expenses | 159.72 Million | 122.23 Million | 179.09 Million | 178.37 Million | 180.54 Million | 83 Million |
Selling, General and Administrative Expenses | 159.72 Million | 35.9 Million | 107.13 Million | 102.1 Million | 101.58 Million | 11.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 86.33 Million | 71.95 Million | 76.27 Million | 78.96 Million | 71.32 Million |
Cost and Expenses | 988.08 Million | 583.35 Million | 430.38 Million | 412.88 Million | 439.37 Million | 258.59 Million |
Operating Income | 181.25 Million | 133.58 Million | 124.16 Million | 81.83 Million | 115.97 Million | 99.42 Million |
Interest Expense | 63.54 Million | 15.63 Million | 12.4 Million | 3.52 Million | 17.64 Million | 11.71 Million |
Income Tax Expense | 5.46 Million | 20.99 Million | 26.12 Million | -15.05 Million | 20.26 Million | -16.09 Million |
Earnings before Tax | 109.98 Million | 96.17 Million | 112.07 Million | -51.94 Million | 97.99 Million | 82.9 Million |
Net Income | 104.08 Million | 74.81 Million | 85.63 Million | -36.89 Million | 77.67 Million | 98.58 Million |
Earnings Per Share Basic | 4.26 | 3.06 | 3.47 | -1.49 | 3.09 | 4.07 |
Earnings Per Share Diluted | 4.25 | 3.06 | 3.46 | -1.49 | 3.08 | 4.06 |
Weighted Average Shares Outstanding | 24.4 Million | 24.43 Million | 24.7 Million | 24.75 Million | 25.14 Million | 24.22 Million |
Weighted Average Shares Outstanding (Diluted) | 24.47 Million | 24.46 Million | 24.74 Million | 24.75 Million | 25.18 Million | 24.27 Million |
Gross Margin | 0.29 | 0.36 | 0.54 | 0.54 | 0.53 | 0.50 |
EBIT Margin | 0.22 | 0.26 | 0.31 | 0.25 | 0.27 | 0.36 |
Profit Margin | 0.09 | 0.10 | 0.16 | -0.07 | 0.14 | 0.28 |
EBITDA | 263.02 Million | 165.59 Million | 169.8 Million | 14.65 Million | 147.39 Million | 124.85 Million |
Earnings Before Tax Margin | 0.16 | 0.19 | 0.22 | 0.16 | 0.21 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 292.75 Million | 303.73 Million | 278.64 Million | 1.16 Billion | 280.03 Million | 298.08 Million |
Cost of Revenue | 150.45 Million | 116.53 Million | 218.64 Million | 828.35 Million | 199.21 Million | 151.1 Million |
Gross Profit | 142.3 Million | 187.2 Million | 59.99 Million | 340.97 Million | 80.81 Million | 146.97 Million |
Operating Expenses | 93.08 Million | 143.64 Million | 22.99 Million | 159.72 Million | 40.24 Million | 96.73 Million |
Selling, General and Administrative Expenses | 41.94 Million | 24.93 Million | 22.99 Million | - | 40.24 Million | 44.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.13 Million | - | - | - | - | - |
Cost and Expenses | 243.53 Million | 116.53 Million | 241.63 Million | 988.08 Million | 239.46 Million | 247.84 Million |
Operating Income | 49.22 Million | 187.2 Million | 37 Million | 181.25 Million | 40.56 Million | 50.43 Million |
Interest Expense | 14.89 Million | 14.71 Million | 14.86 Million | 63.54 Million | 15.38 Million | 16.2 Million |
Income Tax Expense | 2.8 Million | 1.51 Million | 2.8 Million | 5.46 Million | -1.63 Million | 2.2 Million |
Earnings before Tax | 37.84 Million | 28.96 Million | 20.19 Million | 109.98 Million | 14.86 Million | 41.27 Million |
Net Income | 34.88 Million | 27.27 Million | 17.3 Million | 104.08 Million | 16.44 Million | 38.89 Million |
Earnings Per Share Basic | 1.46 | 1.13 | 0.71 | - | 0.68 | 1.59 |
Earnings Per Share Diluted | 1.46 | 1.13 | 0.71 | - | 0.67 | 1.59 |
Weighted Average Shares Outstanding | 23.87 Million | 24.13 Million | 24.3 Million | 24.4 Million | 24.33 Million | 24.41 Million |
Weighted Average Shares Outstanding (Diluted) | 23.87 Million | 24.13 Million | 24.33 Million | 24.47 Million | 24.54 Million | 24.49 Million |
Gross Margin | 0.49 | 0.62 | 0.22 | 0.29 | 0.29 | 0.49 |
EBIT Margin | 0.26 | 0.24 | 0.21 | - | 0.22 | 0.25 |
Profit Margin | 0.12 | 0.09 | 0.06 | 0.09 | 0.06 | 0.13 |
EBITDA | 75.7 Million | 73.19 Million | 59.26 Million | - | 60.36 Million | 73.55 Million |
Earnings Before Tax Margin | 0.17 | 0.62 | 0.13 | 0.16 | 0.14 | 0.17 |
FSLR
OSK
LATENTVIEW
BURL
373220
3671