CAD 0.06
(-7.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.93 Million | 65.49 Million | 92.36 Million | 118.23 Million | 168.83 Million | 42.72 Million |
Total Current Assets | 36.63 Million | 47.34 Million | 65.54 Million | 81.52 Million | 119.7 Million | 26.61 Million |
Cash And Short Term Investments | 17.98 Million | 24.14 Million | 34.11 Million | 19.91 Million | 38.62 Million | 8.05 Million |
Cash and Cash Equivalents | 17.98 Million | 24.14 Million | 34.11 Million | 19.91 Million | 38.62 Million | 7.85 Million |
Short Term Investments | 265 Thousand | 756 Thousand | 1.14 Million | 2.05 Million | 679 Thousand | 200 Thousand |
Net Receivables | 5.86 Million | 13.15 Million | 17.35 Million | 34.87 Million | 27.54 Million | 6.42 Million |
Inventory | 9.89 Million | 7.77 Million | 10.97 Million | 22.13 Million | 51.48 Million | 9.4 Million |
Other Current Assets | 2.88 Million | 2.27 Million | 3.11 Million | 4.59 Million | 2.04 Million | 38 Thousand |
Total Non-Current Assets | 27.3 Million | 18.15 Million | 26.81 Million | 36.71 Million | 49.12 Million | 16.11 Million |
Net PPE | 25.27 Million | 18.11 Million | 25.89 Million | 34.19 Million | 42.23 Million | 13.96 Million |
Good Will And Intangible Assets | 1.03 Million | 39 Thousand | 44 Thousand | 228 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.03 Million | 39 Thousand | 44 Thousand | 228 Thousand | - | - |
Long-Term Investments | - | - | - | 191 Thousand | 189 Thousand | 81 Thousand |
Tax Assets | - | - | - | 2.14 Million | 587 Thousand | - |
Other Non Current Assets | 999.99 Thousand | -18.15 Million | 876 Thousand | -52 Thousand | 6.12 Million | 2.06 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 10.93 Million | 9.49 Million | 9.21 Million | 39.81 Million | 37.6 Million | 14.88 Million |
Total Current Liabilities | 10.86 Million | 9.45 Million | 8.87 Million | 24.24 Million | 28.84 Million | 14.88 Million |
Account Payables | 2.13 Million | 3.53 Million | 2.99 Million | 5.54 Million | 19.05 Million | 7.99 Million |
Tax Payables | - | - | - | - | 4.72 Million | - |
Short Term Debt | 2.22 Million | 598 Thousand | 113 Thousand | 7.69 Million | 1.82 Million | 6 Million |
Deferred Revenue | 112 Thousand | 1.32 Million | 1.32 Million | 1 Million | - | 50 Thousand |
Other Current Liabilities | 6.39 Million | 3.99 Million | 4.45 Million | 9.99 Million | 7.96 Million | 844 Thousand |
Total Non Current Liabilities | 69 Thousand | 34 Thousand | 338 Thousand | 15.57 Million | 8.75 Million | 14.04 Million |
Long-Term Debt | 69 Thousand | 34 Thousand | 103 Thousand | 10.76 Million | 8.75 Million | - |
Deferred Revenue Non Current | - | - | 233 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 2000.00 | 4.81 Million | - | 14.04 Million |
Other Liabilities | - | - | - | - | - | -14.04 Million |
Total Equity | 53 Million | 56 Million | 83.14 Million | 78.41 Million | 131.22 Million | 27.84 Million |
Stock Holders Equity | 53 Million | 56 Million | 83.14 Million | 78.41 Million | 131.54 Million | 27.64 Million |
Common Stock | 200.24 Million | 191.25 Million | 190.55 Million | 138.5 Million | 122.8 Million | 34.06 Million |
Retained Earnings | -176.73 Million | -163.64 Million | -129.34 Million | -74.54 Million | -8.18 Million | -9.83 Million |
Accumulated other comprehensive income | 29.49 Million | 28.39 Million | 21.93 Million | 14.44 Million | 16.92 Million | 3.41 Million |
Common Stock Equity | 53 Million | 56 Million | 83.14 Million | 78.41 Million | 131.54 Million | 27.64 Million |
Capital Lease Obligation | 69 Thousand | 109 Thousand | 216 Thousand | 541 Thousand | 1 Million | - |
Total Investments | 265 Thousand | 756 Thousand | 1.14 Million | 191 Thousand | 189 Thousand | 281 Thousand |
Total Debt | 2.29 Million | 632 Thousand | 216 Thousand | 18.45 Million | 10.58 Million | 6 Million |
Net Debt | -15.68 Million | -23.51 Million | -33.89 Million | -1.45 Million | -28.04 Million | -1.85 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 59.84 Million | 61.24 Million | 63.93 Million | 63.93 Million | 68 Million | 73.52 Million |
Total Current Assets | 37.92 Million | 34.77 Million | 36.63 Million | 36.63 Million | 41.67 Million | 46.7 Million |
Cash And Short Term Investments | 15.99 Million | 16.92 Million | 17.98 Million | 17.98 Million | 12.95 Million | 14.74 Million |
Cash and Cash Equivalents | 15.99 Million | 16.92 Million | 17.98 Million | 17.98 Million | 12.95 Million | 14.74 Million |
Short Term Investments | 475 Thousand | 254 Thousand | 265 Thousand | 265 Thousand | 1.28 Million | 486 Thousand |
Net Receivables | 6.22 Million | 6.45 Million | 5.86 Million | 5.86 Million | 13.93 Million | 15.41 Million |
Inventory | 9.57 Million | 9.85 Million | 9.89 Million | 9.89 Million | 10.39 Million | 11.32 Million |
Other Current Assets | 6.13 Million | 1.53 Million | 2.88 Million | 2.88 Million | 391 Thousand | 5.21 Million |
Total Non-Current Assets | 21.91 Million | 26.46 Million | 27.3 Million | 27.3 Million | 26.33 Million | 26.82 Million |
Net PPE | 20.07 Million | 24.49 Million | 25.27 Million | 25.27 Million | 25.25 Million | 25.93 Million |
Good Will And Intangible Assets | 943 Thousand | 987 Thousand | 1.03 Million | 1.03 Million | 1.07 Million | 885 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 943 Thousand | 987 Thousand | 1.03 Million | 1.03 Million | 1.07 Million | 885 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 905 Thousand | 984.99 Thousand | 999.99 Thousand | 999.99 Thousand | - | -26.82 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 12.23 Million | 11.39 Million | 10.93 Million | 10.93 Million | 12.8 Million | 14.51 Million |
Total Current Liabilities | 12.18 Million | 11.33 Million | 10.86 Million | 10.86 Million | 12.72 Million | 12.68 Million |
Account Payables | 2.65 Million | 3.61 Million | 2.13 Million | 2.13 Million | 2.42 Million | 3.72 Million |
Tax Payables | - | - | - | - | - | 111 Thousand |
Short Term Debt | 2.76 Million | 2.05 Million | 2.22 Million | 2.22 Million | 2.64 Million | 1.08 Million |
Deferred Revenue | 40 Thousand | 76 Thousand | 112 Thousand | 112 Thousand | 907 Thousand | 1 Million |
Other Current Liabilities | 6.73 Million | 5.58 Million | 6.39 Million | 6.39 Million | 6.75 Million | 6.87 Million |
Total Non Current Liabilities | 47 Thousand | 57.99 Thousand | 69 Thousand | 69 Thousand | 79 Thousand | 1.82 Million |
Long-Term Debt | 47 Thousand | 58 Thousand | 69 Thousand | 69 Thousand | 79 Thousand | 1.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 47.61 Million | 49.85 Million | 53 Million | 53 Million | 55.2 Million | 59.01 Million |
Stock Holders Equity | 47.61 Million | 49.85 Million | 53 Million | 53 Million | 55.2 Million | 59.01 Million |
Common Stock | 200.94 Million | 200.42 Million | 200.24 Million | 200.24 Million | 200 Million | 199.85 Million |
Retained Earnings | -182.92 Million | -180.34 Million | -176.73 Million | -176.73 Million | -173.76 Million | -169.44 Million |
Accumulated other comprehensive income | 29.59 Million | 29.77 Million | 29.49 Million | 29.49 Million | 28.96 Million | 28.59 Million |
Common Stock Equity | 47.61 Million | 49.85 Million | 53 Million | 53 Million | 55.2 Million | 59.01 Million |
Capital Lease Obligation | 47 Thousand | 58 Thousand | 69 Thousand | 69 Thousand | 257 Thousand | 191 Thousand |
Total Investments | 475 Thousand | 254 Thousand | 265 Thousand | 265 Thousand | 1.28 Million | 486 Thousand |
Total Debt | 2.81 Million | 2.11 Million | 2.29 Million | 2.29 Million | 2.72 Million | 2.91 Million |
Net Debt | -13.18 Million | -14.81 Million | -15.68 Million | -15.68 Million | -10.23 Million | -11.83 Million |
TBEV
MVP
002824
UPPR
TANA
600211