CAD 8.6
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 87.64 Million | 93.86 Million | 90.94 Million | 54.65 Million | 53.38 Million | - |
Total Current Assets | 33.98 Million | 36.99 Million | 35.71 Million | 10.3 Million | 7.2 Million | - |
Cash And Short Term Investments | 16.04 Million | 18.79 Million | 20.5 Million | 2.3 Million | 3.39 Million | - |
Cash and Cash Equivalents | 16.04 Million | 18.79 Million | 20.5 Million | 2.3 Million | 3.39 Million | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.8 Million | 917 Thousand | 861 Thousand | 1.1 Million | 845 Thousand | - |
Inventory | 15.4 Million | 16.41 Million | 13.48 Million | 5.8 Million | 2.83 Million | - |
Other Current Assets | 728 Thousand | 877 Thousand | 860 Thousand | 1.08 Million | 125 Thousand | - |
Total Non-Current Assets | 53.66 Million | 56.86 Million | 55.23 Million | 44.34 Million | 46.17 Million | - |
Net PPE | 8.65 Million | 10.03 Million | 10.93 Million | 1.56 Million | 1.1 Million | - |
Good Will And Intangible Assets | 39.32 Million | 41.7 Million | 40.74 Million | 42.57 Million | 45.06 Million | - |
Good Will | 37.85 Million | 38.76 Million | 36.29 Million | 36.44 Million | 37.17 Million | - |
Intangible Assets | 1.46 Million | 2.93 Million | 4.45 Million | 6.12 Million | 7.88 Million | - |
Long-Term Investments | -5.68 Million | -5.12 Million | -3.55 Million | -210 Thousand | -5000.00 | - |
Tax Assets | 5.68 Million | 5.12 Million | 3.55 Million | 210 Thousand | 5000.00 | - |
Other Non Current Assets | 5.68 Million | 5.12 Million | 3.55 Million | 210 Thousand | 5000.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.19 Million | 40.15 Million | 36.15 Million | 55.23 Million | 47.17 Million | - |
Total Current Liabilities | 24.52 Million | 24.44 Million | 16.82 Million | 34.57 Million | 30.57 Million | - |
Account Payables | 12.89 Million | 14.46 Million | 8.36 Million | 9.61 Million | 5.04 Million | - |
Tax Payables | 412 Thousand | 422 Thousand | 395 Thousand | 397 Thousand | 367 Thousand | - |
Short Term Debt | 3.72 Million | 3.72 Million | 3.6 Million | 21.53 Million | 23.32 Million | - |
Deferred Revenue | 4.42 Million | 3.48 Million | 2.52 Million | 2.24 Million | 1.83 Million | - |
Other Current Liabilities | 3.48 Million | 2.76 Million | 2.33 Million | 1.17 Million | 367 Thousand | - |
Total Non Current Liabilities | 11.67 Million | 15.71 Million | 19.33 Million | 20.66 Million | 16.6 Million | - |
Long-Term Debt | 11.67 Million | 15.71 Million | 19.33 Million | 800 Thousand | 546 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 18.34 Million | 14.19 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.44 Million | 53.7 Million | 54.78 Million | -573 Thousand | 6.2 Million | - |
Stock Holders Equity | 51.44 Million | 53.7 Million | 54.78 Million | -573 Thousand | 6.2 Million | - |
Common Stock | 77.38 Million | 76.98 Million | 76.59 Million | 7.32 Million | 7.32 Million | - |
Retained Earnings | -27.91 Million | -25.69 Million | -21.14 Million | -6.53 Million | 53 Thousand | - |
Accumulated other comprehensive income | -1.06 Million | -440 Thousand | -2.59 Million | -2.3 Million | -1.3 Million | - |
Common Stock Equity | 51.44 Million | 53.7 Million | 54.78 Million | -573 Thousand | 6.2 Million | - |
Capital Lease Obligation | 5.67 Million | 6.29 Million | 6.85 Million | 1.01 Million | 675 Thousand | - |
Total Investments | -5.68 Million | -5.12 Million | -3.55 Million | -210 Thousand | -5000.00 | - |
Total Debt | 15.39 Million | 19.43 Million | 22.94 Million | 22.33 Million | 23.87 Million | - |
Net Debt | -646 Thousand | 648 Thousand | 2.43 Million | 20.02 Million | 20.47 Million | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 95.32 Million | 92.73 Million | 87.64 Million | 87.64 Million | 91.53 Million | 90.47 Million |
Total Current Assets | 39.17 Million | 36.49 Million | 33.98 Million | 33.98 Million | 36.28 Million | 35.6 Million |
Cash And Short Term Investments | 19.31 Million | 18.39 Million | 16.04 Million | 16.04 Million | 19.29 Million | 19.82 Million |
Cash and Cash Equivalents | 19.31 Million | 18.39 Million | 16.04 Million | 16.04 Million | 19.29 Million | 19.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.73 Million | 1.53 Million | 1.8 Million | 1.8 Million | 1.01 Million | 832 Thousand |
Inventory | 16.32 Million | 15.65 Million | 15.4 Million | 15.4 Million | 15.42 Million | 14.42 Million |
Other Current Assets | 1.8 Million | 904 Thousand | 728 Thousand | 728 Thousand | 553 Thousand | 527 Thousand |
Total Non-Current Assets | 56.14 Million | 56.24 Million | 53.66 Million | 53.66 Million | 55.24 Million | 54.86 Million |
Net PPE | 10.11 Million | 10.51 Million | 8.65 Million | 8.65 Million | 9.13 Million | 9.27 Million |
Good Will And Intangible Assets | 40.31 Million | 39.93 Million | 39.32 Million | 39.32 Million | 40.51 Million | 40.02 Million |
Good Will | 39.17 Million | 38.78 Million | 37.85 Million | 37.85 Million | 38.7 Million | 37.89 Million |
Intangible Assets | 1.13 Million | 1.14 Million | 1.46 Million | 1.46 Million | 1.81 Million | 2.12 Million |
Long-Term Investments | -5.72 Million | -5.79 Million | -5.68 Million | -5.68 Million | -5.59 Million | -5.56 Million |
Tax Assets | 5.72 Million | 5.79 Million | 5.68 Million | 5.68 Million | 5.59 Million | 5.56 Million |
Other Non Current Assets | 5.72 Million | 5.79 Million | 5.68 Million | 5.68 Million | 5.59 Million | 5.56 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 41.9 Million | 40.31 Million | 36.19 Million | 36.19 Million | 39.18 Million | 39.09 Million |
Total Current Liabilities | 31.86 Million | 29.35 Million | 24.52 Million | 24.52 Million | 26.15 Million | 25.17 Million |
Account Payables | 22.1 Million | 20.43 Million | 12.89 Million | 12.89 Million | 17.74 Million | 17.38 Million |
Tax Payables | 485 Thousand | 424 Thousand | 412 Thousand | 412 Thousand | 421 Thousand | 413 Thousand |
Short Term Debt | 3.83 Million | 3.84 Million | 3.72 Million | 3.72 Million | 3.72 Million | 3.72 Million |
Deferred Revenue | 5.44 Million | 4.65 Million | 4.42 Million | 4.42 Million | 4.27 Million | 3.65 Million |
Other Current Liabilities | 485 Thousand | 424 Thousand | 3.48 Million | 3.48 Million | 421 Thousand | 413 Thousand |
Total Non Current Liabilities | 10.04 Million | 10.95 Million | 11.67 Million | 11.67 Million | 13.02 Million | 13.91 Million |
Long-Term Debt | 5.2 Million | 5.92 Million | 11.67 Million | 11.67 Million | 13.02 Million | 13.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.83 Million | 5.03 Million | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 53.41 Million | 52.41 Million | 51.44 Million | 51.44 Million | 52.35 Million | 51.38 Million |
Stock Holders Equity | 53.41 Million | 52.41 Million | 51.44 Million | 51.44 Million | 52.35 Million | 51.38 Million |
Common Stock | 78.09 Million | 77.44 Million | 77.38 Million | 77.38 Million | 77.26 Million | 77.17 Million |
Retained Earnings | -27.66 Million | -27.85 Million | -27.91 Million | -27.91 Million | -27.42 Million | -27.9 Million |
Accumulated other comprehensive income | -155 Thousand | -430 Thousand | -1.06 Million | -1.06 Million | -490 Thousand | -1.07 Million |
Common Stock Equity | 53.41 Million | 52.41 Million | 51.44 Million | 51.44 Million | 52.35 Million | 51.38 Million |
Capital Lease Obligation | 4.83 Million | 5.03 Million | 5.67 Million | 5.67 Million | 5.83 Million | 5.99 Million |
Total Investments | -5.72 Million | -5.79 Million | -5.68 Million | -5.68 Million | -5.59 Million | -5.56 Million |
Total Debt | 13.87 Million | 14.79 Million | 15.39 Million | 15.39 Million | 16.74 Million | 17.64 Million |
Net Debt | -5.43 Million | -3.59 Million | -646 Thousand | -646 Thousand | -2.55 Million | -2.18 Million |
ABN
XOM
0517
0468
ANR
0159