CAD 19.22
(-1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 25.26 Billion | -13.62 Billion | 64.44 Billion | 60.59 Billion | 44.71 Billion |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 25.26 Billion | -13.62 Billion | 64.44 Billion | 60.59 Billion | 44.71 Billion |
Operating Expenses | 26.49 Billion | 17.74 Billion | -60.88 Billion | -57.6 Billion | 41.56 Billion |
Selling, General and Administrative Expenses | 6.32 Billion | 5.41 Billion | 6.12 Billion | 5.27 Billion | 5.23 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 20.16 Billion | 12.32 Billion | -67.01 Billion | -62.87 Billion | - |
Cost and Expenses | 26.49 Billion | -17.68 Billion | 60.58 Billion | 57.52 Billion | 41.56 Billion |
Operating Income | - | 4.12 Billion | 3.56 Billion | 2.99 Billion | 3.18 Billion |
Interest Expense | 410 Million | 3.32 Billion | 313 Million | 267 Million | 288 Million |
Income Tax Expense | 53 Million | 394 Million | 304 Million | -82 Million | 373 Million |
Earnings before Tax | 3.06 Billion | 4.06 Billion | 3.86 Billion | 3.07 Billion | 2.88 Billion |
Net Income | 2.86 Billion | 3.72 Billion | 3.26 Billion | 3.07 Billion | 2.35 Billion |
Earnings Per Share Basic | 3.06 | 3.89 | 3.37 | 3.17 | 2.49 |
Earnings Per Share Diluted | 3.07 | 3.89 | 3.36 | 3.17 | 2.49 |
Weighted Average Shares Outstanding | 934.2 Million | 932.64 Million | 930.95 Million | 927.8 Million | 946.24 Million |
Weighted Average Shares Outstanding (Diluted) | 933.53 Million | 932.28 Million | 930.95 Million | 927.78 Million | 946.52 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.14 | -0.34 | 0.06 | 0.06 | -0.01 |
Profit Margin | 0.11 | -0.27 | 0.05 | 0.05 | 0.05 |
EBITDA | 3.42 Billion | 4.63 Billion | 4.08 Billion | 3.43 Billion | -12 Million |
Earnings Before Tax Margin | - | -0.30 | 0.06 | 0.05 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.82 Billion | 2.08 Billion | 17.68 Billion | 25.26 Billion | 245 Million | 1.75 Billion |
Cost of Revenue | -2.89 Billion | - | - | - | - | - |
Gross Profit | 7.71 Billion | 2.08 Billion | 17.68 Billion | 25.26 Billion | 245 Million | 1.75 Billion |
Operating Expenses | 6.3 Billion | -927 Million | -17.07 Billion | -22.34 Billion | 829 Million | -1.17 Billion |
Selling, General and Administrative Expenses | 1.72 Billion | 1.7 Billion | 1.73 Billion | - | 1.51 Billion | 1.56 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -927 Million | -18.81 Billion | -28.67 Billion | -682 Million | -2.73 Billion |
Cost and Expenses | -2.27 Billion | 830 Million | 17.07 Billion | 22.2 Billion | -880 Million | -4.45 Billion |
Operating Income | 1.44 Billion | 1.16 Billion | 603 Million | 2.92 Billion | 1.07 Billion | 587 Million |
Interest Expense | 101 Million | 100 Million | 80 Million | 410 Million | 106 Million | 104 Million |
Income Tax Expense | 229 Million | 169 Million | -170 Million | 53 Million | 137 Million | 56 Million |
Earnings before Tax | 1.31 Billion | 1.25 Billion | 607 Million | 3.06 Billion | 1.12 Billion | 682 Million |
Net Income | 1.03 Billion | 992 Million | 773 Million | 2.86 Billion | 937 Million | 531 Million |
Earnings Per Share Basic | 1.08 | 1.11 | 0.80 | - | 1.01 | 0.61 |
Earnings Per Share Diluted | 1.08 | 1.10 | 0.80 | - | 1.00 | 0.61 |
Weighted Average Shares Outstanding | 930.55 Million | 937.27 Million | 932.13 Million | 932.24 Million | 936 Million | 932.78 Million |
Weighted Average Shares Outstanding (Diluted) | 930.55 Million | 935.72 Million | 934.75 Million | 933.53 Million | 933.46 Million | 933.09 Million |
Gross Margin | 1.60 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.04 | 0.60 | 0.04 | - | 4.93 | 0.39 |
Profit Margin | 0.22 | 0.48 | 0.04 | 0.11 | 3.82 | 0.30 |
EBITDA | -208 Million | 1.26 Billion | 719 Million | - | 1.2 Billion | 684 Million |
Earnings Before Tax Margin | 0.30 | 0.56 | 0.03 | 0.12 | 4.38 | 0.33 |
MTN
9083
RED
300147
SAABY
603076