CAD 10.1
(-2.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 182.06 Million | 183.4 Million | 188.4 Million | 175 Million | 176.2 Million | 174.3 Million |
Total Current Assets | 19.65 Million | 20 Million | 22.7 Million | 14.3 Million | 19.4 Million | 19.2 Million |
Cash And Short Term Investments | 14.57 Million | 15.6 Million | 15.6 Million | 10.3 Million | 15.4 Million | 15.8 Million |
Cash and Cash Equivalents | 14.57 Million | 15.6 Million | 15.6 Million | 10.3 Million | 15.4 Million | 15.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.45 Million | 2.5 Million | 5.1 Million | 2.1 Million | 2.2 Million | 1.8 Million |
Inventory | 753.4 Thousand | 700 Thousand | 600 Thousand | 500 Thousand | 600 Thousand | 700 Thousand |
Other Current Assets | 867 Thousand | 1.2 Million | 1.4 Million | 1.4 Million | 1.2 Million | 900 Thousand |
Total Non-Current Assets | 162.41 Million | 163.4 Million | 165.7 Million | 160.7 Million | 156.8 Million | 155.1 Million |
Net PPE | 81.69 Million | 85.3 Million | 87.3 Million | 81.8 Million | 77.1 Million | 75.4 Million |
Good Will And Intangible Assets | 76.89 Million | 76.9 Million | 76.9 Million | 76.9 Million | 76.9 Million | 76.9 Million |
Good Will | 57.89 Million | 57.9 Million | 57.9 Million | 57.9 Million | 57.9 Million | 57.9 Million |
Intangible Assets | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Long-Term Investments | 1.16 Million | 1.2 Million | 1.5 Million | 2 Million | 2.8 Million | 2.8 Million |
Tax Assets | 2.66 Million | 2.8 Million | 3 Million | 2.5 Million | 1.1 Million | -2.8 Million |
Other Non Current Assets | - | -2.8 Million | -3 Million | -2.5 Million | -1.1 Million | 2.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.26 Million | 79.5 Million | 73.9 Million | 62.2 Million | 58.3 Million | 54.7 Million |
Total Current Liabilities | 26.84 Million | 33.3 Million | 31.3 Million | 20.6 Million | 28 Million | 30.6 Million |
Account Payables | 3.95 Million | 4.6 Million | 3.9 Million | 2.4 Million | 4.2 Million | 3.8 Million |
Tax Payables | - | - | - | 100 Thousand | - | 100 Thousand |
Short Term Debt | 21.44 Million | 27.5 Million | 27.4 Million | 18.1 Million | 22.4 Million | 25.3 Million |
Deferred Revenue | 855 Thousand | - | -28.2 Million | - | - | - |
Other Current Liabilities | 594.39 Thousand | 1.2 Million | 28.2 Million | 100 Thousand | 1.4 Million | 1.5 Million |
Total Non Current Liabilities | 46.42 Million | 46.2 Million | 42.6 Million | 41.6 Million | 30.3 Million | 24.1 Million |
Long-Term Debt | 25.46 Million | 38.8 Million | 34.5 Million | 33.5 Million | 23.2 Million | 15.7 Million |
Deferred Revenue Non Current | - | 27.2 Million | 22.3 Million | 23.4 Million | 19.2 Million | -8.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.86 Million | -27.2 Million | -22.3 Million | -23.4 Million | -19.2 Million | 8.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.79 Million | 103.9 Million | 114.5 Million | 112.8 Million | 117.9 Million | 119.6 Million |
Stock Holders Equity | 108.79 Million | 103.9 Million | 108 Million | 106.1 Million | 109.9 Million | 111.6 Million |
Common Stock | 143.45 Million | 151.3 Million | 154.6 Million | 159.4 Million | 164.3 Million | 164.8 Million |
Retained Earnings | -34.65 Million | -47.4 Million | -46.6 Million | -53.3 Million | -54.4 Million | -53.2 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 108.79 Million | 103.9 Million | 108 Million | 106.1 Million | 109.9 Million | 111.6 Million |
Capital Lease Obligation | 10.86 Million | 12.3 Million | 12.9 Million | 10.8 Million | 4.9 Million | - |
Total Investments | 1.16 Million | 1.2 Million | 1.5 Million | 2 Million | 2.8 Million | 2.8 Million |
Total Debt | 57.77 Million | 66.3 Million | 61.9 Million | 51.6 Million | 45.6 Million | 41 Million |
Net Debt | 43.2 Million | 50.7 Million | 46.3 Million | 41.3 Million | 30.2 Million | 25.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 180.34 Million | 179.54 Million | 182.06 Million | 182.06 Million | 181.24 Million | 182.02 Million |
Total Current Assets | 19.84 Million | 18.1 Million | 19.65 Million | 19.65 Million | 20.54 Million | 20.36 Million |
Cash And Short Term Investments | 15.24 Million | 14.33 Million | 14.57 Million | 14.57 Million | 15.45 Million | 16.23 Million |
Cash and Cash Equivalents | 15.24 Million | 14.33 Million | 14.57 Million | 14.57 Million | 15.45 Million | 16.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.44 Million | 2.42 Million | 3.45 Million | 3.45 Million | 2.39 Million | 1.66 Million |
Inventory | 737.7 Thousand | 709.9 Thousand | 753.4 Thousand | 753.4 Thousand | 750.4 Thousand | 744 Thousand |
Other Current Assets | 415.2 Thousand | 633.1 Thousand | 867 Thousand | 867 Thousand | 1.94 Million | 1.72 Million |
Total Non-Current Assets | 160.5 Million | 161.44 Million | 162.41 Million | 162.41 Million | 160.69 Million | 161.65 Million |
Net PPE | 79.86 Million | 80.76 Million | 81.69 Million | 81.69 Million | 82.63 Million | 83.59 Million |
Good Will And Intangible Assets | 76.89 Million | 76.89 Million | 76.89 Million | 76.89 Million | 76.89 Million | 76.89 Million |
Good Will | - | - | 57.89 Million | 57.89 Million | - | - |
Intangible Assets | 76.89 Million | 76.89 Million | 19 Million | 19 Million | 76.89 Million | 76.89 Million |
Long-Term Investments | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
Tax Assets | 2.58 Million | 2.62 Million | 2.66 Million | 2.66 Million | 2.71 Million | 2.75 Million |
Other Non Current Assets | - | - | - | - | -2.71 Million | -2.75 Million |
Other Assets | - | - | - | - | -200.00 | -100.00 |
Total Liabilities | 68.94 Million | 69.02 Million | 73.26 Million | 73.26 Million | 72.51 Million | 77.11 Million |
Total Current Liabilities | 23.94 Million | 23.3 Million | 26.84 Million | 26.84 Million | 28.05 Million | 31.99 Million |
Account Payables | 5.6 Million | 4.7 Million | 4.54 Million | 3.95 Million | 4.93 Million | 5.24 Million |
Tax Payables | - | - | - | - | 363.6 Thousand | 291.5 Thousand |
Short Term Debt | 17.49 Million | 17.74 Million | 21.44 Million | 21.44 Million | 22.1 Million | 25.8 Million |
Deferred Revenue | - | - | - | 855 Thousand | - | 942.7 Thousand |
Other Current Liabilities | 847.8 Thousand | 853.1 Thousand | 855 Thousand | 594.39 Thousand | 1.01 Million | 100.00 |
Total Non Current Liabilities | 45 Million | 45.72 Million | 46.42 Million | 46.42 Million | 44.45 Million | 45.12 Million |
Long-Term Debt | 24.51 Million | 25 Million | 25.46 Million | 25.46 Million | 36.98 Million | 37.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | 26.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.47 Million | 10.67 Million | 10.86 Million | 10.86 Million | 100.00 | -26.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 111.4 Million | 110.51 Million | 108.79 Million | 108.79 Million | 108.72 Million | 104.91 Million |
Stock Holders Equity | 111.4 Million | 110.51 Million | 108.79 Million | 108.79 Million | 108.72 Million | 104.91 Million |
Common Stock | 100.76 Million | 142.98 Million | 143.45 Million | 143.45 Million | 146.41 Million | 146.41 Million |
Retained Earnings | -30.23 Million | -32.47 Million | -34.65 Million | -34.65 Million | -37.68 Million | -41.5 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 111.4 Million | 110.51 Million | 108.79 Million | 108.79 Million | 108.72 Million | 104.91 Million |
Capital Lease Obligation | 10.47 Million | 10.67 Million | 10.86 Million | 10.86 Million | 11.79 Million | 11.98 Million |
Total Investments | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
Total Debt | 52.48 Million | 53.42 Million | 57.77 Million | 57.77 Million | 59.09 Million | 63.4 Million |
Net Debt | 37.23 Million | 39.08 Million | 43.2 Million | 43.2 Million | 43.63 Million | 47.16 Million |
ALPA
WKGBF
000153
ATIC
8409
600198