CAD 0.05
(11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 69.86 Thousand | 58.14 Thousand | 60.88 Thousand | 26.42 Thousand | 20.48 Thousand | 22.24 Thousand |
Gross Profit | -69.86 Thousand | -58.14 Thousand | -60.88 Thousand | -26.42 Thousand | -20.48 Thousand | -22.24 Thousand |
Operating Expenses | 1.6 Million | 2.07 Million | 1.16 Million | 981.85 Thousand | 1.51 Million | 2.09 Million |
Selling, General and Administrative Expenses | 1.62 Million | 1.5 Million | 1.16 Million | 981.85 Thousand | 1.51 Million | 2.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 575.33 Thousand | 273.83 Thousand | 88.16 Thousand | 5496.00 | - |
Cost and Expenses | 1.67 Million | 2.13 Million | 1.22 Million | 1 Million | 1.53 Million | 2.11 Million |
Operating Income | -1.69 Million | -2.12 Million | -950.86 Thousand | -904.14 Thousand | -1.49 Million | -2.11 Million |
Interest Expense | 1.29 Million | 2.1 Million | 1.56 Million | 1.34 Million | 1.18 Million | 1.06 Million |
Income Tax Expense | - | 28.73 Million | 1.84 Million | 1.43 Million | 1.19 Million | 11.72 Million |
Earnings before Tax | -2.85 Million | -32.96 Million | -2.41 Million | -1.71 Million | -2.69 Million | 8.54 Million |
Net Income | -2.85 Million | -61.7 Million | -4.25 Million | -3.14 Million | -3.88 Million | 8.54 Million |
Earnings Per Share Basic | -0.01 | -0.16 | -0.01 | -0.01 | -0.01 | 0.02 |
Earnings Per Share Diluted | -0.01 | -0.16 | -0.01 | -0.01 | -0.01 | 0.02 |
Weighted Average Shares Outstanding | 472.88 Million | 383.33 Million | 365.41 Million | 359.94 Million | 347.07 Million | 427.43 Million |
Weighted Average Shares Outstanding (Diluted) | 472.85 Million | 383.33 Million | 365.41 Million | 359.94 Million | 347.07 Million | 427.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.48 Million | -359.87 Thousand | -783.53 Thousand | -347.22 Thousand | -1.48 Million | -1.99 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 20.51 Thousand | - | - | - | - |
Cost of Revenue | 16.19 Thousand | 16.17 Thousand | 69.86 Thousand | 27.99 Thousand | 13.94 Thousand | 13.94 Thousand |
Gross Profit | -16.19 Thousand | 4337.00 | -69.86 Thousand | -27.99 Thousand | -13.94 Thousand | -13.94 Thousand |
Operating Expenses | 734.92 Thousand | 362.91 Thousand | 1.6 Million | 610 Thousand | 451.23 Thousand | 276.52 Thousand |
Selling, General and Administrative Expenses | 734.92 Thousand | 362.91 Thousand | - | 610 Thousand | 427.64 Thousand | 259.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -141.79 Thousand | - | - | - | - | - |
Cost and Expenses | 751.11 Thousand | 379.09 Thousand | 1.67 Million | 637.99 Thousand | 465.17 Thousand | 290.46 Thousand |
Operating Income | -751.12 Thousand | -379.09 Thousand | -1.67 Million | -637.99 Thousand | -460.32 Thousand | -288.6 Thousand |
Interest Expense | 273.59 Thousand | 264.34 Thousand | 1.29 Million | 311.27 Thousand | 335.72 Thousand | 328.7 Thousand |
Income Tax Expense | 5.00 | 4.00 | -5.00 | -15.82 Thousand | 53.52 Thousand | -108.14 Thousand |
Earnings before Tax | -1.06 Million | -622.92 Thousand | -2.85 Million | -819.68 Thousand | -796.04 Thousand | -617.3 Thousand |
Net Income | -1.06 Million | -622.92 Thousand | -2.85 Million | -819.68 Thousand | -796.04 Thousand | -617.3 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 500.17 Million | 499.64 Million | 472.85 Million | 499.64 Million | 477.64 Million | 477.64 Million |
Weighted Average Shares Outstanding (Diluted) | 500.17 Million | 499.64 Million | 472.85 Million | 499.64 Million | 477.64 Million | 477.64 Million |
Gross Margin | - | 0.21 | - | - | - | - |
EBIT Margin | - | -17.69 | - | - | - | - |
Profit Margin | - | -30.37 | - | - | - | - |
EBITDA | -734.92 Thousand | -362.91 Thousand | - | -610 Thousand | -446.38 Thousand | -274.66 Thousand |
Earnings Before Tax Margin | - | -18.48 | - | - | - | - |
6556
192A
WD
8387
4564
1071