CAD 0.15
(3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 160.77 Million | 155.6 Million | 162.78 Million | 162.98 Million | 164.84 Million | 150.54 Million |
Total Current Assets | 53.53 Million | 36.38 Million | 31.03 Million | 15.96 Million | 18.84 Million | 8.01 Million |
Cash And Short Term Investments | 21.34 Million | 2.44 Million | 6.14 Million | 1.77 Million | 1.95 Million | 5.61 Million |
Cash and Cash Equivalents | 18.13 Million | 2.44 Million | 2.2 Million | 1.77 Million | 1.95 Million | 4.21 Million |
Short Term Investments | 3.21 Million | - | 3.94 Million | - | - | 1.39 Million |
Net Receivables | 27.65 Million | 22.61 Million | 21.35 Million | 12.63 Million | 15.79 Million | 1.34 Million |
Inventory | 4.53 Million | 11.32 Million | 1.79 Million | 1.55 Million | 1.09 Million | 1.05 Million |
Other Current Assets | - | 2.14 Million | 1.73 Million | 2.62 Million | 2.83 Million | -492 Thousand |
Total Non-Current Assets | 107.23 Million | 119.21 Million | 131.75 Million | 147.02 Million | 146 Million | 142.53 Million |
Net PPE | 100.75 Million | 112.22 Million | 124.22 Million | 136.57 Million | 135.39 Million | 133.7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.47 Million | 6.99 Million | 7.52 Million | 10.44 Million | 10.6 Million | 8.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.1 Million | 84.17 Million | 82.43 Million | 81.65 Million | 71.34 Million | 58.52 Million |
Total Current Liabilities | 69.04 Million | 75.93 Million | 16.43 Million | 11.88 Million | 11.69 Million | 5.17 Million |
Account Payables | 5.74 Million | 5.16 Million | 10.07 Million | 7.49 Million | 9.14 Million | 2.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.41 Million | 4.67 Million | 1.44 Million | 1.26 Million | 18 Thousand | -2.19 Million |
Deferred Revenue | 8.96 Million | 17.3 Million | 4.42 Million | 3.12 Million | 2.52 Million | 2.19 Million |
Other Current Liabilities | 52.92 Million | 48.79 Million | 487 Thousand | - | - | 2.19 Million |
Total Non Current Liabilities | 4.06 Million | 8.24 Million | 65.99 Million | 69.77 Million | 59.65 Million | 53.35 Million |
Long-Term Debt | 63 Thousand | 435 Thousand | 2.21 Million | 3.29 Million | 45 Thousand | -44.93 Million |
Deferred Revenue Non Current | -872 Thousand | 2.8 Million | 57.29 Million | 59.45 Million | 52.31 Million | 46.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4 Million | 4.03 Million | 3.11 Million | 3.59 Million | 3.92 Million | 48.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 87.66 Million | 71.43 Million | 80.35 Million | 81.33 Million | 93.5 Million | 92.02 Million |
Stock Holders Equity | 88.08 Million | 71.86 Million | 122.47 Million | 125.58 Million | 138.23 Million | 134.31 Million |
Common Stock | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Retained Earnings | -836.77 Million | -852.24 Million | -808.84 Million | -808.01 Million | -800.04 Million | -800.17 Million |
Accumulated other comprehensive income | -322.19 Million | -317.75 Million | -310.74 Million | -299.25 Million | -292.18 Million | -295.88 Million |
Common Stock Equity | 88.08 Million | 71.86 Million | 122.47 Million | 125.58 Million | 138.23 Million | 134.31 Million |
Capital Lease Obligation | 545 Thousand | 2.17 Million | 3.66 Million | 4.55 Million | 63 Thousand | - |
Total Investments | 3.21 Million | - | 3.94 Million | - | - | 1.39 Million |
Total Debt | 1.47 Million | 5.11 Million | 3.66 Million | 4.55 Million | 63 Thousand | 35.83 Million |
Net Debt | -16.65 Million | 2.66 Million | 1.46 Million | 2.78 Million | -1.89 Million | 31.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 164.39 Million | 156.84 Million | 160.77 Million | 160.77 Million | 158.23 Million | 159.24 Million |
Total Current Assets | 52.27 Million | 52.08 Million | 53.53 Million | 53.53 Million | 53.61 Million | 55.71 Million |
Cash And Short Term Investments | 17.41 Million | 20.71 Million | 21.34 Million | 21.34 Million | 17.31 Million | 11.86 Million |
Cash and Cash Equivalents | 15.69 Million | 18.3 Million | 18.13 Million | 18.13 Million | 13.25 Million | 11.86 Million |
Short Term Investments | 1.72 Million | 2.41 Million | 3.21 Million | 3.21 Million | 4.06 Million | - |
Net Receivables | 25.06 Million | 25.99 Million | 27.65 Million | 27.65 Million | 27.6 Million | 35.09 Million |
Inventory | 9.79 Million | 5.37 Million | 4.53 Million | 4.53 Million | 8.68 Million | 8.74 Million |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 112.11 Million | 104.76 Million | 107.23 Million | 107.23 Million | 104.61 Million | 103.53 Million |
Net PPE | 105.34 Million | 98.37 Million | 100.75 Million | 100.75 Million | 98.5 Million | 97.54 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.77 Million | 6.38 Million | 6.47 Million | 6.47 Million | 6.11 Million | 5.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.56 Million | 72.82 Million | 73.1 Million | 73.1 Million | 77.72 Million | 81.51 Million |
Total Current Liabilities | 69.29 Million | 68.79 Million | 69.04 Million | 69.04 Million | 70.69 Million | 71.78 Million |
Account Payables | 6.9 Million | 6.84 Million | 5.74 Million | 5.74 Million | 5.06 Million | 4.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 874 Thousand | 932 Thousand | 1.41 Million | 1.41 Million | 1.7 Million | 2.56 Million |
Deferred Revenue | 8.56 Million | 8.31 Million | 8.96 Million | 8.96 Million | 12.43 Million | 14.1 Million |
Other Current Liabilities | 52.95 Million | 52.71 Million | 52.92 Million | 52.92 Million | 51.49 Million | 50.33 Million |
Total Non Current Liabilities | 4.26 Million | 4.02 Million | 4.06 Million | 4.06 Million | 7.02 Million | 9.72 Million |
Long-Term Debt | 52 Thousand | 57 Thousand | 63 Thousand | 63 Thousand | 65 Thousand | 71 Thousand |
Deferred Revenue Non Current | - | - | -872 Thousand | -872 Thousand | 1.17 Million | 4.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.33 Million | 3.12 Million | 4 Million | 4 Million | 3.95 Million | 3.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 90.82 Million | 84.02 Million | 87.66 Million | 87.66 Million | 80.5 Million | 77.73 Million |
Stock Holders Equity | 91.25 Million | 84.43 Million | 88.08 Million | 88.08 Million | 80.91 Million | 78.13 Million |
Common Stock | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Retained Earnings | -833.51 Million | -837.69 Million | -836.77 Million | -836.77 Million | -840.11 Million | -843.23 Million |
Accumulated other comprehensive income | -321.59 Million | -324.92 Million | -322.19 Million | -322.19 Million | -326.03 Million | -325.58 Million |
Common Stock Equity | 91.25 Million | 84.43 Million | 88.08 Million | 88.08 Million | 80.91 Million | 78.13 Million |
Capital Lease Obligation | 69 Thousand | 74 Thousand | 545 Thousand | 545 Thousand | 917 Thousand | 1.27 Million |
Total Investments | 1.72 Million | 2.41 Million | 3.21 Million | 3.21 Million | 4.06 Million | - |
Total Debt | 926 Thousand | 989 Thousand | 1.47 Million | 1.47 Million | 1.77 Million | 2.63 Million |
Net Debt | -14.76 Million | -17.31 Million | -16.65 Million | -16.65 Million | -11.48 Million | -9.23 Million |
OCGSF
WZR
1377
002570
SNTAF
WNC