CAD 0.72
(5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.21 Million | 11.99 Million | 11.55 Million | 8.16 Million | 4 Million | 6.97 Million |
Total Current Assets | 4.12 Million | 10.08 Million | 10.26 Million | 6.8 Million | 2.65 Million | 6.31 Million |
Cash And Short Term Investments | 2.95 Million | 8.41 Million | 8.89 Million | 5.8 Million | 1.43 Million | 4.36 Million |
Cash and Cash Equivalents | 2.95 Million | 8.41 Million | 8.89 Million | 5.8 Million | 1.43 Million | 4.36 Million |
Short Term Investments | 608 Thousand | 241 Thousand | 717 Thousand | 232 Thousand | 64 Thousand | 154 Thousand |
Net Receivables | 186 Thousand | 1.05 Million | 205 Thousand | 260 Thousand | 790 Thousand | 1.55 Million |
Inventory | 366 Thousand | 340 Thousand | 293 Thousand | 348 Thousand | 276 Thousand | 197 Thousand |
Other Current Assets | 621 Thousand | 276 Thousand | 875 Thousand | 389 Thousand | 155 Thousand | 222 Thousand |
Total Non-Current Assets | 1.08 Million | 1.91 Million | 1.29 Million | 1.35 Million | 1.35 Million | 661 Thousand |
Net PPE | 893 Thousand | 701 Thousand | 1.06 Million | 1.11 Million | 1.08 Million | 377 Thousand |
Good Will And Intangible Assets | 193 Thousand | 211 Thousand | 228 Thousand | 246 Thousand | 263 Thousand | 284 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 193 Thousand | 211 Thousand | 228 Thousand | 246 Thousand | 263 Thousand | 284 Thousand |
Long-Term Investments | - | 998 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.91 Million | -1.29 Million | -1.35 Million | -1.35 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.76 Million | 14.51 Million | 7.47 Million | 8.83 Million | 1.74 Million | 607 Thousand |
Total Current Liabilities | 10.24 Million | 3.95 Million | 2.3 Million | 2.9 Million | 1.07 Million | 607 Thousand |
Account Payables | 1.59 Million | 1.65 Million | 444 Thousand | 1.16 Million | 298 Thousand | 199 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 385 Thousand | 96 Thousand | 92 Thousand | 85 Thousand | 77 Thousand | - |
Deferred Revenue | 727 Thousand | 696 Thousand | 689 Thousand | 676 Thousand | - | 107 Thousand |
Other Current Liabilities | 7.53 Million | 1.51 Million | 1.07 Million | 980 Thousand | 704 Thousand | 301 Thousand |
Total Non Current Liabilities | 11.51 Million | 10.56 Million | 5.16 Million | 5.93 Million | 667 Thousand | 306 Thousand |
Long-Term Debt | 7.67 Million | 6.54 Million | 490 Thousand | 582 Thousand | 667 Thousand | - |
Deferred Revenue Non Current | 3.34 Million | 4.01 Million | 4.67 Million | 5.34 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 500 Thousand | -6.12 Million | 4.67 Million | 5.34 Million | - | 306 Thousand |
Other Liabilities | - | - | - | - | - | -306 Thousand |
Total Equity | -16.54 Million | -2.52 Million | 4.08 Million | -669 Thousand | 2.26 Million | 6.37 Million |
Stock Holders Equity | -16.54 Million | -2.52 Million | 4.08 Million | -669 Thousand | 2.26 Million | 6.37 Million |
Common Stock | 87.06 Million | 87.05 Million | 84.35 Million | 71.87 Million | 66.83 Million | 66.64 Million |
Retained Earnings | -125.43 Million | -109.74 Million | -98.49 Million | -89.7 Million | -80.61 Million | -75.75 Million |
Accumulated other comprehensive income | 12.91 Million | 11.39 Million | 10.23 Million | 9.18 Million | 8.05 Million | 5.56 Million |
Common Stock Equity | -16.54 Million | -2.52 Million | 4.08 Million | -669 Thousand | 2.26 Million | 6.37 Million |
Capital Lease Obligation | 500 Thousand | 516 Thousand | 582 Thousand | 667 Thousand | 744 Thousand | - |
Total Investments | 608 Thousand | 998 Thousand | 717 Thousand | 232 Thousand | 64 Thousand | 154 Thousand |
Total Debt | 8.56 Million | 6.64 Million | 582 Thousand | 667 Thousand | 744 Thousand | - |
Net Debt | 5.6 Million | -1.76 Million | -8.3 Million | -5.14 Million | -691 Thousand | -4.36 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.07 Million | 4.89 Million | 5.21 Million | 5.21 Million | 8.71 Million | 6.33 Million |
Total Current Assets | 9.09 Million | 3.85 Million | 4.12 Million | 4.12 Million | 6.96 Million | 4.69 Million |
Cash And Short Term Investments | 7.53 Million | 2.07 Million | 2.95 Million | 2.95 Million | 5.03 Million | 2.52 Million |
Cash and Cash Equivalents | 7.53 Million | 2.07 Million | 2.95 Million | 2.95 Million | 5.03 Million | 2.52 Million |
Short Term Investments | - | - | 608 Thousand | 608 Thousand | - | - |
Net Receivables | 352 Thousand | 482 Thousand | 186 Thousand | 186 Thousand | 720 Thousand | 742 Thousand |
Inventory | 272 Thousand | 319 Thousand | 366 Thousand | 366 Thousand | 304 Thousand | 288 Thousand |
Other Current Assets | 932 Thousand | 980 Thousand | 621 Thousand | 621 Thousand | 912 Thousand | 1.14 Million |
Total Non-Current Assets | 982.99 Thousand | 1.03 Million | 1.08 Million | 1.08 Million | 1.74 Million | 1.63 Million |
Net PPE | 799 Thousand | 850 Thousand | 893 Thousand | 893 Thousand | 763 Thousand | 608 Thousand |
Good Will And Intangible Assets | 184 Thousand | 189 Thousand | 193 Thousand | 193 Thousand | 192 Thousand | 196 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 184 Thousand | 189 Thousand | 193 Thousand | 193 Thousand | 192 Thousand | 196 Thousand |
Long-Term Investments | - | - | - | - | 794 Thousand | 834 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | -1.63 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 32.91 Million | 25.03 Million | 21.76 Million | 21.76 Million | 18.86 Million | 13.6 Million |
Total Current Liabilities | 15.03 Million | 10.75 Million | 10.24 Million | 10.24 Million | 3.19 Million | 3.52 Million |
Account Payables | 2.78 Million | 2.61 Million | 1.59 Million | 1.59 Million | 2.31 Million | 2.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 459 Thousand | 401 Thousand | 385 Thousand | 385 Thousand | 121 Thousand | 98 Thousand |
Deferred Revenue | 525 Thousand | 496 Thousand | 727 Thousand | 727 Thousand | 757 Thousand | 698 Thousand |
Other Current Liabilities | 11.26 Million | 7.25 Million | 7.53 Million | 7.53 Million | - | - |
Total Non Current Liabilities | 17.88 Million | 14.27 Million | 11.51 Million | 11.51 Million | 15.67 Million | 10.08 Million |
Long-Term Debt | 12.15 Million | 8.39 Million | 7.67 Million | 7.67 Million | 12.16 Million | 6.41 Million |
Deferred Revenue Non Current | 5.29 Million | 5.41 Million | 3.34 Million | 3.34 Million | 3.5 Million | 3.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 436 Thousand | 468 Thousand | 500 Thousand | 500 Thousand | 3.5 Million | -6.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -22.84 Million | -20.13 Million | -16.54 Million | -16.54 Million | -10.15 Million | -7.27 Million |
Stock Holders Equity | -22.84 Million | -20.13 Million | -16.54 Million | -16.54 Million | -10.15 Million | -7.27 Million |
Common Stock | 88.5 Million | 87.56 Million | 87.06 Million | 87.06 Million | 87.06 Million | 87.06 Million |
Retained Earnings | -133.99 Million | -129.59 Million | -125.43 Million | -125.43 Million | -118.85 Million | -115.46 Million |
Accumulated other comprehensive income | 13.73 Million | 12.98 Million | 12.91 Million | 12.91 Million | 12.72 Million | 12.34 Million |
Common Stock Equity | -22.84 Million | -20.13 Million | -16.54 Million | -16.54 Million | -10.15 Million | -7.27 Million |
Capital Lease Obligation | 436 Thousand | 468 Thousand | 500 Thousand | 500 Thousand | 656 Thousand | 472 Thousand |
Total Investments | - | - | 608 Thousand | 608 Thousand | 794 Thousand | 834 Thousand |
Total Debt | 13.05 Million | 9.26 Million | 8.56 Million | 8.56 Million | 12.28 Million | 6.51 Million |
Net Debt | 5.51 Million | 7.18 Million | 5.6 Million | 5.6 Million | 7.25 Million | 3.99 Million |
CCSI
6425
AFX
USCU
AMD
ELUXY